XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statement of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Total revenue
Cost of revenue
Gross profit    
Salaries 120,414 119,598 419,284 352,381
Consulting 284,900 81,145 425,112 254,053
Research & Development 287,020 256,928 967,376 553,376
Related Party Marketing 97,603   97,603
Stock Based Compensation 6,562,693 (1,343,866) 7,800,098 214,885
Selling General & Administrative -Other 1,323,553 102,036 1,622,658 407,266
Operating expenses 8,676,183 (784,159) 11,332,131 1,781,961
Loss from Operations (8,676,183) 784,159 (11,332,131) (1,781,961)
Interest Income - Money Market 1,478 27 8,522
Interest Expense - Promissory Notes (27,799) (15,333) (197,456) (125,157)
Interest Expense - Beneficial Conversion Feature (100,000)
Interest Expense - Derivatives & Warrants (2,193,842) (705,048)
Interest Expense - Financing Costs (759,500) (2,231,994)
Misc. Income 432,500
Other income (expense) (2,981,141) (13,855) (2,801,971) (116,635)
Federal income tax expense
Net loss $ (11,657,324) $ 770,304 $ (14,134,102) $ (1,898,596)
Weighted average shares - basic and diluted 17,184,875 7,362,046 17,184,875 7,362,046
Loss per share - basic and diluted $ (0.68) $ 0.1 $ (0.82) $ (0.26)