XML 72 R58.htm IDEA: XBRL DOCUMENT v3.24.4
Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 05, 2022
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2027
Dec. 31, 2026
Dec. 31, 2025
Dec. 31, 2024
Jan. 01, 2024
Jan. 01, 2023
Stock-based Compensation [Line Items]                        
Shares of common stock 16,000,000                     1,000,000
Weighted average grant-date fair value of stock options granted (in Dollars per share)     $ 1.01   $ 1.38 $ 1.38            
Common stock options (in Dollars)         $ 5,800              
Recognized over a period         4 years              
Stockholders’ equity (in Dollars)         $ 33 $ 170            
Common stock shares issued     94,416,000   77,451,000 55,963,000            
Expected to be recognized over a period     3 years 3 months 18 days                  
        20.00%              
Stock-based compensation expense (in Dollars)         $ 1,100              
Offerings expense (in Dollars)         2,100              
Stock-based compensation for services (in Dollars)         $ 284 $ 2,400            
Shares awarded consultant         2,300,000              
Reserves increased shares                     1,000,000 1,000,000
Common stock shares outstanding     94,416,000   77,451,000 55,963,000            
Stock-based compensation expense (in Dollars)     $ 207 $ 206                
Net expense (in Dollars)     2,700                  
Vesting percentage         20.00%              
Realization of stock-based compensation expense (in Dollars)     113 $ 2,100                
Warrant [Member]                        
Stock-based Compensation [Line Items]                        
Expected to be recognized over a period         20 years              
Equity Option [Member]                        
Stock-based Compensation [Line Items]                        
Weighted average grant-date fair value of stock options granted (in Dollars per share)       $ 1.42                
Total unrecognized compensation cost (in Dollars)     $ 3,500                  
Common Stock [Member]                        
Stock-based Compensation [Line Items]                        
Shares of common stock                       17,000,000
Shares issued   6,380,000 16,605,000 15,291,000 17,572,000              
Common stock shares issued         853,600              
Issued shares forfeited           (11,000)            
Number of shares issued for services     142,000 1,500,000 1,575,000 135,000            
Options 2019 [Member]                        
Stock-based Compensation [Line Items]                        
Shares of common stock         3,000,000              
Shares issued         3,000,000              
Options 2022 [Member]                        
Stock-based Compensation [Line Items]                        
Shares of common stock         13,800,000              
Incentive Plans and Options [Member]                        
Stock-based Compensation [Line Items]                        
Weighted average grant-date fair value of stock options granted (in Dollars per share)         $ 1.38 $ 2.39            
Bonus Incentive Shares [Member]                        
Stock-based Compensation [Line Items]                        
Shares issued         2,353,600 20,000            
Common stock shares issued         1,500,000              
Carriage House Capital, Inc [Member]                        
Stock-based Compensation [Line Items]                        
Common stock shares issued         750,000              
FMW Media Work [Member]                        
Stock-based Compensation [Line Items]                        
Common stock shares issued         75,000              
2019 Equity and Incentive Plan [Member]                        
Stock-based Compensation [Line Items]                        
Grant incentive stock options     3,000,000                  
Number of shares available for issue     3,000,000                  
2022 Equity and Incentive Plan [Member]                        
Stock-based Compensation [Line Items]                        
Shares issued     18,000,000                  
Common stock shares issued     12,400,000                  
Number of shares available for issue 16,000,000                      
Common stock shares outstanding     12,400,000                  
2023 Incentive Shares [Member]                        
Stock-based Compensation [Line Items]                        
Shares issued       2,400,000                
Common stock shares issued     854,000                  
Retention Incentive Shares [Member]                        
Stock-based Compensation [Line Items]                        
Shares issued       1,500,000                
QPhoton [Member]                        
Stock-based Compensation [Line Items]                        
Shares awarded consultant         750,000 2,300,000            
Stock-based compensation [Member]                        
Stock-based Compensation [Line Items]                        
Issued shares forfeited     23,600                  
Stock-based compensation [Member]                        
Stock-based Compensation [Line Items]                        
Issued shares forfeited         23,600              
Stock-based compensation for services [Member]                        
Stock-based Compensation [Line Items]                        
Common stock shares issued         157,000              
Separation Agreement Shares [Member]                        
Stock-based Compensation [Line Items]                        
Shares issued     218,000                  
Stock-based compensation expense (in Dollars)     $ 197                  
Common Stock [Member]                        
Stock-based Compensation [Line Items]                        
Common stock shares issued         32,940,738 32,940,738            
Number of shares issued for services     142,000 1,500,000                
Forecast [Member]                        
Stock-based Compensation [Line Items]                        
Vesting percentage             20.00% 20.00% 20.00% 20.00%