XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred Tax Assets    
Accrued Expenses $ 1,617 $ 95
Lease Liability 658 356
Allowance for Bad Debts 142 123
Other 19 17
NOLs 27,083 18,833
Research and Development Credits 1,086 615
Capitalized Research and Development Expenses 6,244 2,559
Stock Based Compensation 3,708 10,538
Gross Deferred Tax Assets 40,557 33,136
Deferred Tax Liabilities    
Unrealized Gain and loss (244)
Intangibles (1,856) (1,885)
ROU (601) (334)
Total Deferred Tax Liabilities (2,700) (2,220)
Net Deferred Tax Assets and Liabilities 37,857 30,916
Valuation Allowance (37,857) (30,916)
Net Deferred Tax Assets & Liabilities