XML 45 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Assets At Amortized Cost
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Financial assets at amortized cost
18
Financial assets at amortized cost
 
    
As of December 31,
 
    
2020
    
2021
 
    
RMB’000
    
RMB’000
 
Unlisted securities
                 
Debt Investments
     7,641,846        5,002,174  
    
 
 
    
 
 
 
Interest receivable
     93,988        121,415  
    
 
 
    
 
 
 
       7,735,834        5,123,589  
Less: Provision for impairment losses
     (1,171,865      (1,338,976
    
 
 
    
 
 
 
       6,563,969        3,784,613  
    
 
 
    
 
 
 
 
(a)
As of December 31, 2021, the principal amount of financial assets at amortized cost amounting to RMB1,795 million were past due (2020: RMB2,077 million). An impairment loss of RMB300 million (2020: an impairment loss of RMB29 million) was recognized in 2021 based on the discounted future recoverable
amount
estimated at the balance sheet date.
 
(b)
The following table sets forth the movement of gross carrying amount of financial assets at amortized cost for the year ended December 31, 2019:
 
                                                                                                                                             
    
Year ended December 31, 2019
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
    
Stage 1
   
Stage 2
   
Stage 3
   
POCI
   
Total
 
As of January 1, 2019
  
 
2,578,915
 
 
 
535,000
 
 
 
278,022
 
 
 
92,990
 
 
 
3,484,927
 
New financial assets originated or purchased
  
 
15,379,522
 
 
 
—  
 
 
 
—  
 
 
 
99,493
 
 
 
15,479,015
 
Transfers
  
 
(2,403,628
 
 
—  
 
 
 
2,403,628
 
 
 
—  
 
 
 
—  
 
— From stage 1 to stage 3
  
 
(2,403,628
 
 
—  
 
 
 
2,403,628
 
 
 
—  
 
 
 
—  
 
Financial assets de-recognized and other adjustments in the current
period (including repayments of financial assets)

  
 
(8,331,614
 
 
(535,000
 
 
(26,518
 
 
(59,851
 
 
(8,952,983
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2019
  
 
7,223,195
 
 
 
—  
 
 
 
2,655,132
 
 
 
132,632
 
 
 
10,010,959
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(c)
The following table sets forth the movement of ECL allowance for the year ended December 31, 2019:
 
                                                                                                                                             
    
Year ended December 31, 2019
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
    
Stage 1
   
Stage 2
   
Stage 3
   
POCI
   
Total
 
As of January 1, 2019
  
 
16,492
 
 
 
111,437
 
 
 
249,080
 
 
 
71
 
 
 
377,080
 
New financial assets originated or purchased
  
 
64,072
 
 
 
—  
 
 
 
—  
 
 
 
(661
 
 
63,411
 
Transfers
  
 
(10,014
 
 
—  
 
 
 
1,072,170
 
 
 
—  
 
 
 
1,062,156
 
— From stage 1 to stage 3
  
 
(10,014
 
 
—  
 
 
 
10
,014
 
 
 
—  
 
 
 
—  
 
Net impact on expected credit loss by stage transfer
  
 
—  
 
 
 
—  
 
 
 
1,062,156
 
 
 
—  
 
 
 
1,062,156
 
Financial assets
de-recognized
and other adjustments in the current
period (including repayments of financial assets)
  
 
      (50,718
 
 
(111,437
 
 
(2,758
 
 
(1,932
 
 
(166,845
Change in parameters of expected credit loss model

  
 
(5,835
 
 
—  
 
 
 
2,641
 
 
 
 55,339
  
 
 
52,145
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2019
  
 
13,997
 
 
 
—  
 
 
 
1,321,133
 
 
 
  52,817
 
 
 
   1,387,947
  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(d)
The following table sets forth the movement of gross carrying amount of financial assets at amortized cost for the year ended December 31, 2020:
 
                                                                                                                                             
    
Year ended December 31, 2020
 
    
RMB’000
   
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
 
    
Stage 1
   
Stage 2
    
Stage 3
   
POCI
   
Total
 
As of January 1, 2020
  
 
7,223,195
 
 
 
—  
 
  
 
2,655,132
 
 
 
132,632
 
 
 
10,010,959
 
New financial assets originated or purchased

  
 
8,590,588
 
 
 
—  
 
  
 
—  
 
 
 
59,084
 
 
 
8,649,672
 
Write-offs
  
 
—  
 
 
 
—  
 
  
 
(221,754
 
 
(12,521
 
 
(234,275
Financial assets de-recognized and other adjustments in the current period (including repayments of financial assets)

  
 
(10,300,916
 
 
—  
 
  
 
(318,143
 
 
(71,463
 
 
(10,690,522
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
As of December 31, 2020
  
 
5,512,867
 
 
 
—  
 
  
 
2,115,235
 
 
 
107,732
 
 
 
7,735,834
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
(e)
The following table sets forth the movement of ECL allowance for the year ended December 31, 2020:
 
                                                                                                                                             
    
Year ended December 31, 2020
 
    
RMB’000
   
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
 
    
Stage 1
   
Stage 2
    
Stage 3
   
POCI
   
Total
 
As of January 1, 2020
  
 
        13,997
 
 
 
—  
 
  
 
1,321,133
 
 
 
  52,817
 
 
 
   1,387,947
 
New financial assets originated or purchased

  
 
8,593
 
 
 
—  
 
  
 
—  
 
 
 
—  
 
 
 
8,593
 
Write-offs
  
 
—  
 
 
 
—  
 
  
 
(221,754
 
 
(12,521
 
 
(234,275
Financial assets de-recognized and other adjustments in the current period (including repayments of financial assets)

  
 
(4,160
 
 
—  
 
  
 
(15,444
 
 
(117
 
 
(19,721
Change in parameters of expected credit loss model

  
 
(13,270
 
 
—  
 
  
 
56,413
 
 
 
(13,822
 
 
29,321
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
As of December 31, 2020
  
 
5,160
 
 
 
—  
 
  
 
1,140,348
 
 
 
26,357
 
 
 
1,171,865
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
(f)
The following table sets forth the movement of gross carrying amount of financial assets at amortized cost for the year ended December 31, 2021:
 
                     
                     
                     
                     
                     
 
  
Year ended December 31, 2021
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
  
Stage 1
 
 
Stage 2
 
  
Stage 3
 
 
POCI
 
 
Total
 
                                                                                                                                             
As of January 1, 2021
  
 
5,512,867
 
 
 
 
  
 
2,115,235
 
 
 
107,732
 
 
 
7,735,834
 
New financial assets originated or purchased
  
 
7,437,143
 
 
 
 
  
 
 
 
 
604,418
 
 
 
8,041,561
 
Write-offs
  
 
 
 
 
 
  
 
(17,651
 
 
(8,694
 
 
(26,345
Disposal in the current period
  
 
 
 
 
 
  
 
(226,843
 
 
 
 
 
(226,843
Financial assets
de-recognized
and other adjustments in the current period (including repayments of financial assets)
  
 
(10,240,254
 
 
 
  
 
(5,500
 
 
(154,864
 
 
(10,400,618
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
As of December 31, 2021
  
 
2,709,756
 
 
 
 
  
 
1,865,241
 
 
 
548,592
 
 
 
5,123,589
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
(g)
The following table sets forth the movement of ECL allowance for the year ended December 31, 2021:
 
                     
                     
                     
                     
                     
 
  
Year ended December 31, 2021
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
  
Stage 1
 
 
Stage 2
 
  
Stage 3
 
 
POCI
 
 
Total
 
                                                                                                                                             
As of January 1, 2021
  
 
5,160
 
 
 
 
  
 
1,140,348
 
 
 
   26,357
 
 
 
1,171,865
 
New financial assets originated or purchased
  
 
        10,808
 
 
 
 
  
 
 
 
 
 
 
 
10,808
 
Write-offs
  
 
 
 
 
 
  
 
(17,651
 
 
(8,694
 
 
(26,345
Disposal in the current period
  
 
 
 
 
 
  
 
(144,320
 
 
 
 
 
(144,320
Financial assets
de-recognized
and other adjustments in the current period (including repayments of financial assets)
  
 
(4,531
 
 
 
  
 
(10,366
 
 
48,184
 
 
 
33,287
 
Change in parameters of expected credit loss model
  
 
467
 
 
 
 
  
 
312,491
 
 
 
(19,277
 
 
293,681
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
As of December 31, 2021
  
 
11,904
 
 
 
 
  
 
1,280,502
 
 
 
46,570
 
 
 
   1,338,976