XML 51 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Intangible assets
24
Intangible assets
 
    
Trademarks

and licenses
    
Computer

software and

others
    
Development in

progress
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2019
                                   
Cost
     1,815,576        560,056        54,418        2,430,050  
Accumulated amortization
     (4,238      (452,444      —          (456,682
    
 
 
    
 
 
    
 
 
    
 
 
 
Net book amount
     1,811,338        107,612        54,418        1,973,368  
    
 
 
    
 
 
    
 
 
    
 
 
 
Year ended December 31, 2019
                                   
Opening net book amount
     1,811,338        107,612        54,418        1,973,368  
Additions
     —          19,383        —          19,383  
Transfer
     —          54,418        (54,418      —    
Impairment
     —          (64,209      —          (64,209
Amortization charge
     (762      (31,205      —          (31,967
    
 
 
    
 
 
    
 
 
    
 
 
 
Closing net book amount
     1,810,576        85,999        —          1,896,575  
    
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2019
                                   
Cost
     1,815,576        633,857        —          2,449,433  
Accumulated amortization
     (5,000      (483,649      —          (488,649
Impairment
     —          (64,209      —          (64,209
    
 
 
    
 
 
    
 
 
    
 
 
 
Net book amount
     1,810,576        85,999        —          1,896,575  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
Trademarks

and licenses
    
Computer

   software   

and others
    
  Development  

in progress
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2020
                                   
Cost
     1,815,576           633,857        —          2,449,433  
Accumulated amortization
     (5,000      (483,649      —          (488,649
Impairment
     —          (64,209      —          (64,209
    
 
 
    
 
 
    
 
 
    
 
 
 
Net book amount
     1,810,576        85,999        —          1,896,575  
    
 
 
    
 
 
    
 
 
    
 
 
 
Year ended December 31, 2020
                                   
Opening net book amount
     1,810,576        85,999        —          1,896,575  
Additions
     —          17,718        —          17,718  
Amortization charge
     —          (31,831      —          (31,831
    
 
 
    
 
 
    
 
 
    
 
 
 
Closing net book amount
     1,810,576        71,886        —          1,882,462  
    
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2020
                                   
Cost
     1,815,576        255,063        —          2,070,639  
Accumulated amortization
     (5,000      (118,968      —          (123,968
Impairment
     —          (64,209      —          (64,209
    
 
 
    
 
 
    
 
 
    
 
 
 
Net book amount
     1,810,576        71,886        —          1,882,462  
    
 
 
    
 
 
    
 
 
    
 
 
 
    
Trademarks

and licenses
    
Computer

   software   

and others
    
 Development 

in progress
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2021
                                   
Cost
     1,815,576           255,063               2,070,639  
Accumulated amortization
     (5,000      (118,968             (123,968
Impairment
            (64,209             (64,209
    
 
 
    
 
 
    
 
 
    
 
 
 
Net book amount
     1,810,576        71,886               1,882,462  
    
 
 
    
 
 
    
 
 
    
 
 
 
Year ended December 31, 2021
                                   
Opening net book amount
     1,810,576        71,886               1,882,462  
Additions
            3,126               3,126  
Impairment
     (963,948                    (963,948
Amortization charge
            (22,234             (22,234
    
 
 
    
 
 
    
 
 
    
 
 
 
Closing net book amount
     846,628        52,778               899,406  
    
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2021
                                   
Cost
     1,815,576        258,189               2,073,765  
Accumulated amortization
     (5,000      (141,202             (146,202
Impairment
     (963,948      (64,209             (1,028,157
    
 
 
    
 
 
    
 
 
    
 
 
 
Net book amount
     846,628        52,778               899,406  
    
 
 
    
 
 
    
 
 
    
 
 
 
The trademarks and licenses were intangible assets acquired in business combinations as part of the reorganization of the Group. Most of the trademarks and licenses acquired were determined to be indefinite useful life as there is no foreseeable limit to the period over which these assets are expected to generate net cash inflows for the Group.
Impairment review on the trademarks and licenses with indefinite useful life were conducted by the Group as of December 31, 2020 and 2021 according to IAS 36 “Impairment of assets”. For the purposes of impairment assessment, the recoverable amount of the trademarks and licenses with indefinite life were determined based on the higher amount of the fair value less cost of disposal (“FVLCD”) and
value-in-use
calculations. Given there is no active market for the Group’s trademarks and licenses with indefinite life, the
fair value less cost of disposal
of these trademarks and licenses were determined based on the
valuation technique using discounted cash flow
. The
value-in-use
calculations use cash flow projections based on business plan for a three to seven years’ period considering past performance and expectation of future market developments. The discount rate used reflects market assessments of the time value and the specific risks relating to intangible assets.
The primary valuation technique used for recoverable amount of cash-generating unit or group of units is cash flow projection based on business plans approved by management covering a three to seven years’ period and a risk adjusted discount rate. The discount rate used by the Group is 20%. Cash flows beyond that period have been extrapolated using a steady growth rate and terminal value. The
recoverable amount of licenses of Ping An Financing Guarantee (Tianjin) Co., Ltd., Shenzhen Qianhai Financial Asset Exchange Co., Ltd. and Chongqing Financial Assets Exchange Co., Ltd. were significantly lower than book value during impairment assessment as of December 2021. As a result, impairment losses amounting to RMB964 million were recognized.