XML 26 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes In Equity - CNY (¥)
¥ in Thousands
Total
Share capital [member]
Share premium [member]
Treasury shares [member]
Other reserves [member]
Retained earnings [member]
Total [member]
Non-controlling interests [member]
Beginning balance at Dec. 31, 2018 ¥ 34,947,849 ¥ 68 ¥ 14,113,311 ¥ (1) ¥ 4,578,516 ¥ 16,237,230 ¥ 34,929,124 ¥ 18,725
Net profit for the year 13,317,144         13,332,431 13,332,431 (15,287)
Other comprehensive income (176,833)       (176,833)   (176,833)  
Total comprehensive income for the year 13,140,311       (176,833) 13,332,431 13,155,598 (15,287)
Transactions with owners                
Issuance of shares held for employee incentive plan   1   (1)        
Value of conversion rights – convertible redeemable preferred shares 11,956       11,956   11,956  
Contributions from non-controlling interests 100,744             100,744
Appropriations to general reserve         223,712 (223,712)    
Share-based payment (55,443)       (55,060)   (55,060) (383)
Ending balance at Dec. 31, 2019 48,145,417 69 14,113,311 (2) 4,582,291 29,345,949 48,041,618 103,799
Net profit for the year 12,276,240         12,354,114 12,354,114 (77,874)
Other comprehensive income 614,651       614,399   614,399 252
Total comprehensive income for the year 12,890,891       614,399 12,354,114 12,968,513 (77,622)
Transactions with owners                
C-round restructuring 1,295,658       1,295,658   1,295,658  
Issuance of ordinary shares upon initial public offering("IPO") and exercise of over-allotment option 17,305,126 7 17,305,119       17,305,126  
Conversion of Class C ordinary shares and automatically convertible promissory notes to ordinary shares upon IPO 1,784,729 1 1,794,996   (10,268)   1,784,729  
Contributions from non-controlling interests 1,564,252             1,564,252
Appropriations to general reserve         772,466 (772,466)    
Share-based payment 165,248       164,164   164,164 1,084
Ending balance at Dec. 31, 2020 83,151,321 77 33,213,426 (2) 7,418,710 40,927,597 81,559,808 1,591,513
Net profit for the year 16,709,060         16,804,380 16,804,380 (95,320)
Other comprehensive income 28,282       28,402   28,402 (120)
Total comprehensive income for the year 16,737,342       28,402 16,804,380 16,832,782 (95,440)
Transactions with owners                
Repurchase of ordinary shares (5,560,104)     (5,560,104)     (5,560,104)  
Retirement of ordinary share   (2)   2        
Exercise of share-based payment 79,651   152,360   (72,709)   79,651  
Contributions from non-controlling interests 22,333             22,333
Acquisition of non-controlling Interests of a subsidiary (4,735)       9,487   9,487 (14,222)
Appropriations to general reserve         1,789,034 (1,789,034)    
Share-based payment 133,395       132,071   132,071 1,324
Ending balance at Dec. 31, 2021 ¥ 94,559,203 ¥ 75 ¥ 33,365,786 ¥ (5,560,104) ¥ 9,304,995 ¥ 55,942,943 ¥ 93,053,695 ¥ 1,505,508