XML 88 R66.htm IDEA: XBRL DOCUMENT v3.22.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Earnings per share [abstract]  
Disclosure of Basic earnings per share
(a)
Basic earnings per share is calculated by dividing the profit attributable to owners of the Group by the weighted average number of ordinary shares in issue during the year excluding ordinary shares purchased by the Group.
 
    
Year ended December 31,
 
    
2019
    
2020
    
2021
 
  
RMB’000
    
RMB’000
    
RMB’000
 
Profit attributable to owners of the Company
     13,332,431        12,354,114        16,804,380  
Weighted average number of ordinary shares in issue
     1,086,698,914        1,104,155,407        1,181,850,488  
    
 
 
    
 
 
    
 
 
 
Basic earnings per share (in RMB)
     12.27        11.19        14.22  
    
 
 
    
 
 
    
 
 
 
Basic earnings per ADS (in RMB)
              5.59        7.11  
             
 
 
    
 
 
 
Summary of Diluted earnings per share
For the year ended December 31, 2020, potential ordinary shares issuable upon conversion of optionally convertible promissory notes were not included in the calculation of diluted earnings, as its effect would have been anti-dilutive.
For the year ended December 31, 2021, all four categories of potential dilutive ordinary shares are included in the calculation of diluted earnings per share.
    
Year ended December 31,
 
    
2019
    
2020
    
2021
 
  
RMB’000
    
RMB’000
    
RMB’000
 
Earnings
                          
Profit attributable to owners of the Company
     13,332,431        12,354,114        16,804,380  
Interest expense on convertible instruments, net of tax
     —          147,293        1,388,080  
    
 
 
    
 
 
    
 
 
 
Net profit used to determine diluted earnings per share
     13,332,431        12,501,407        18,192,460  
    
 
 
    
 
 
    
 
 
 
Weighted average number of ordinary shares
                          
Weighted average number of ordinary shares in issue
     1,086,698,914        1,104,155,407        1,181,850,488  
Adjustments for:
                          
Assumed conversion of convertible instruments
     —          21,873,817        169,736,565  
Assumed exercise of share options and vesting of PSUs

     —          —          8,164,723  
    
 
 
    
 
 
    
 
 
 
Weighted average number of ordinary share for diluted earnings per share
     1,086,698,914        1,126,029,224        1,359,751,776  
    
 
 
    
 
 
    
 
 
 
Diluted earnings per share (in RMB)
     12.27        11.10        13.38  
    
 
 
    
 
 
    
 
 
 
Diluted earnings per ADS (in RMB)
              5.55        6.69