XML 99 R77.htm IDEA: XBRL DOCUMENT

Goodwill (Tables)

12 Months Ended

Dec. 31, 2021

Text block [abstract]

Summary of Reconciliation of Changes in Goodwill


		As of January 1, 2019				Increase				Decrease				As of December 31, 2019
		RMB’000				RMB’000				RMB’000				RMB’000
Puhui			8,911,445				—				—				8,911,445
Tianjin Guarantee			126,207				—				—				126,207
Pingan Jixin			67,752				—				—				67,752
Lu International (Hong Kong) Limited			—				6,663				—				6,663
Yunque Dongfang			2,800				—				—				2,800
Jinniu Loan			2,515				—				—				2,515

			9,110,719				6,663				—				9,117,382
Less: Impairment losses			(2,800	)			(67,752	)			—				(70,552	)

			9,107,919				(61,089	)			—				9,046,830


		As of January 1, 2020				Increase				Decrease				As of December 31, 2020
		RMB’000				RMB’000				RMB’000				RMB’000
Puhui			8,911,445				—				—				8,911,445
Tianjin Guarantee			126,207				—				—				126,207
Pingan Jixin			67,752				—				—				67,752
Lu International (Hong Kong) Limited			6,663				—				—				6,663
Yunque Dongfang			2,800				—				—				2,800
Jinniu Loan			2,515				—				—				2,515

			9,117,382				—				—				9,117,382
Less: Impairment losses			(70,552	)			—				—				(70,552	)

			9,046,830				—				—				9,046,830


		As of January 1, 2021				Increase				Decrease				As of December 31, 2021
		RMB’000				RMB’000				RMB’000				RMB’000

Puhui			8,911,445				—				—				8,911,445
Tianjin Guarantee			126,207				—				—				126,207
Pingan Jixin			67,752				—				—				67,752
Lu International (Hong Kong) Limited			6,663				—				—				6,663
Yunque Dongfang			2,800				—				—				2,800
Jinniu Loan			2,515				—				—				2,515

			9,117,382				—				—				9,117,382
Less: Impairment losses			(70,552	)			(128,722	)			—				(199,274	)

			9,046,830				(128,722	)			—				8,918,108

Summary Of Discount Rate And Growth Rate Used By The Company Of Goodwill


		As of December 31,
		2019				2020				2021
Discount rates			16%-21	%			18%-20	%			20	%
Growth rates			3%-123	%			3%-275	%			3%-8	%