XML 112 R90.htm IDEA: XBRL DOCUMENT v3.22.1
Note to Consolidated Statements of Cash flows (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of reconciliation from profit before income tax to cash used in operating activities [Abstract]  
Disclosure of Reconciliation From Profit Before Income Tax to Cash Used In Operating Activities
(a)
Reconciliation from profit before income tax expenses to cash generated from operating activities:
 
    
Year ended December 31,
 
    
2019
    
2020
    
2021
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Profits before income tax
     19,433,841        17,909,505        23,400,178  
Adjustments for:
                          
Depreciation of property and equipment
     276,266        226,862        193,511  
Depreciation of
right-of-use
assets
     509,026        604,018        608,889  
Amortization of intangible assets
     31,967        31,831        22,234  
Share of loss/(profit) of associates and joint ventures
     (72,807      (14,837      31,143  
Net gains on sale of property and equipment, and intangible assets
     83        184        6,681  
Net unrealized losses on financial assets at fair value through profit or loss
     732,125        558,044        483,356  
Non-cash
employee benefits expense—share based payment
     (55,443      165,248        133,395  
Asset impairment losses
     134,516        7,168        1,100,882  
Credit impairment losses
     1,710,617        2,768,499        5,658,259  
Finance cost classified as financing activities
     1,844,209        3,137,737        1,808,050  
Investment income classified as investing activities
     (988,429      (1,127,006      (1,592,319
Foreign exchange losses/(gains)
     95,947        (192,337      (206,753
    
 
 
    
 
 
    
 
 
 
    
 
23,651,918
 
  
 
24,074,916
 
  
 
31,647,506
 
    
 
 
    
 
 
    
 
 
 
Change in operating assets and liabilities, net of effects from purchase of controlled entity:
                          
Increase 
in loans to customers and 
accounts and other receivables
     (34,684,983      (68,897,073      (101,160,641
Increase in accounts and other payables
     17,455,647        56,166,868        82,508,406  
    
 
 
    
 
 
    
 
 
 
    
 
6,422,582
 
  
 
11,344,711
 
  
 
12,995,271
 
    
 
 
    
 
 
    
 
 
 
Disclosure of Net Decrease in Cash and Cash Equivalents
(b)
Net decrease in cash and cash equivalents
 
    
Year ended December 31,
 
    
2019
    
2020
    
2021
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Cash and cash equivalents at the end of the year
     7,312,061         23,785,651            26,496,310   
Less: Cash and cash equivalents at the beginning of the year
     (18,576,090      (7,312,061      (23,785,651
    
 
 
    
 
 
    
 
 
 
Net increase/(decrease) in cash and cash equivalents
     (11,264,029      16,473,590        2,710,659  
    
 
 
    
 
 
    
 
 
 
Disclosure of Cash and Cash Equivalents
(c)
Cash and cash equivalents
 
    
Year ended December 31,
 
    
2019
    
2020
    
2021
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Cash at bank (Note 16)
        7,352,394          24,158,568            34,743,188   
Less: Time deposits with original maturities of more than 3 months
     (40,374      (373,102      (8,250,270
Add: Provision for impairment losses
     41        185        3,392  
    
 
 
    
 
 
    
 
 
 
Cash and cash equivalents at the end of the year
        7,312,061        23,785,651        26,496,310  
    
 
 
    
 
 
    
 
 
 
Disclosure of Movements in Net Debt
This section sets out an analysis of net debt and the movements in net debt for each of the years ended December 31, 2019, 2020 and 2021.
 
    
Borrowings
   
Bond payable
   
Convertible
promissory
note payable
   
Convertible
redeemable
preferred
shares
   
Lease
liabilities
   
Optionally
convertible
promissory
note
   
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
As of January 1, 2019
     4,896,764       289,199       9,134,809       8,935,493       772,960       —         24,029,225  
Cash flows
     (2,220,683     (305,447     (100,522     530,030       (572,635     —         (2,669,257
Acquisitions-leases
     —         —         —         —         680,594       —         680,594  
Foreign exchange adjustments
     116,158       —         160,336       156,540       —         —         433,034  
Accrued expense
     197,623       16,248       819,754       636,835       58,170       —         1,728,630  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2019
     2,989,862       —         10,014,377       10,258,898       939,089       —         24,202,226  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     7,583,729       —         (92,981     (928,242     (596,575     —         5,965,931  
C-round
restructuring
     —         —         —         (9,234,748     —         7,762,475       (1,472,273
Conversion of Class C ordinary shares to ordinary shares upon IPO
     —         —         —         (367,916     —         —         (367,916
Acquisitions-leases
     —         —         —         —         653,251       —         653,251  
Disposals-leases
     —         —         —         —         (62,913     —         (62,913
Foreign exchange adjustments
     (469,452     —         (687,967     (262,678     —         (359,442     (1,779,539
Accrued expense
     211,306       —         883,759       534,686       46,567       127,509       1,803,827  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2020
     10,315,445       —         10,117,188       —         979,419       7,530,542       28,942,594  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     15,242,903             (100,937           (663,160     (446,953     14,031,853  
Acquisitions-leases
                             501,663             501,663  
Disposals-leases
                             (62,087           (62,087
Foreign exchange adjustments
     (227,077           (239,754                 (173,565     (640,396
Accrued expense
     596,146             893,001             38,709       495,079       2,022,935  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December
 31, 2021
     25,927,417             10,669,498             794,544       7,405,103       44,796,562