XML 52 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings Per Share
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Earnings per share
15
Earnings per share
 
(a)
Basic earnings per share is calculated by dividing the profit attributable to owners of the Group by the weighted average number of ordinary shares in issue during the year excluding ordinary shares purchased by the Group.
 
    
Year ended December 31,
 
    
2020
    
2021
    
2022
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Profit attributable to owners of the Company
     12,354,114        16,804,380        8,699,369  
Weighted average number of ordinary shares in issue (in ’000)
     1,104,155        1,181,850        1,145,050  
    
 
 
    
 
 
    
 
 
 
Basic earnings per share (in RMB)
     11.19        14.22        7.60  
    
 
 
    
 
 
    
 
 
 
Basic earnings per ADS (in RMB)
     5.59        7.11        3.80  
    
 
 
    
 
 
    
 
 
 
 
(b)
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For the years ended December 31, 2020, 2021 and 2022 the Group has four categories of potential dilutive ordinary shares: convertible promissory note (refer to Note 34), optionally convertible promissory notes (refer to Note 35), share options and PSUs (refer to Note 43).
For the year ended December 31, 2020, potential ordinary shares issuable upon conversion of optionally convertible promissory notes were not included in the calculation of diluted earnings, as the effect would have been anti-dilutive.
For the year ended December 31, 2021, all four categories of potential dilutive ordinary shares are included in the calculation of diluted earnings per share.
For the year ended December 31, 2022, two categories of potential dilutive ordinary shares are included in the calculation of diluted earnings per share: share options and PSUs. Potential ordinary shares issuable upon conversion of optionally convertible promissory notes and convertible promissory note were not included in the calculation of diluted earnings per share, as the effect would have been anti-dilutive.
 
    
Year ended December 31,
 
    
2020
    
2021
    
2022
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Earnings
                          
Profit attributable to owners of the Company
     12,354,114        16,804,380        8,699,369  
Interest expense on convertible instruments, net of tax
     147,293        1,388,080        —    
    
 
 
    
 
 
    
 
 
 
Net profit used to determine diluted earnings per share
     12,501,407        18,192,460        8,699,369  
    
 
 
    
 
 
    
 
 
 
Weighted average number of ordinary shares
                          
Weighted average number of ordinary shares in issue (in ’000)
     1,104,155        1,181,850        1,145,050  
Adjustments for:
                          
Assumed conversion of convertible instruments (in ’000)
     21,874        169,737        —    
Assumed exercise of share options and vesting of PSUs (in ’000)
     —          8,165        2,318  
    
 
 
    
 
 
    
 
 
 
Weighted average number of ordinary shares for diluted earnings per share (in ’000)
     1,126,029        1,359,752        1,147,368  
    
 
 
    
 
 
    
 
 
 
Diluted earnings per share (in RMB)
     11.10        13.38        7.58  
    
 
 
    
 
 
    
 
 
 
Diluted earnings per ADS (in RMB)
     5.55        6.69        3.79