XML 59 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Deferred Tax Assets And Deferred Tax Liabilities
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Deferred tax assets and deferred tax liabilities
22
Deferred tax assets and deferred tax liabilities
Deferred income assets and liabilities of the Group are set out as follows:
 
    
As of December 31,
 
    
2021
    
2022
 
    
RMB’000
    
RMB’000
 
Deferred tax assets
     4,873,370        4,990,352  
Deferred tax liabilities
     (833,694      (694,090
    
 
 
    
 
 
 
Net amount
     4,039,676        4,296,262  
    
 
 
    
 
 
 
Deferred assets and liabilities not taking into consideration the offsetting of balances are set out as follows:
 
(a)
The following table sets forth the details of deferred tax assets:
 
    
As of December 31,
 
    
2021
    
2022
 
  
RMB’000
    
RMB’000
 
Provision for asset impairments
     986,943        1,303,345  
Guarantee liabilities
     674,277        1,440,842  
Revenue recognition—differences between accounting and tax book
     1,635,551        1,252,255  
Employee benefit payables
     751,926        483,747  
Accrued expenses
     489,544        355,999  
Deductible tax losses
     194,627        217,501  
Changes in fair value
     140,242        170,471  
Others
     63,476        25,360  
    
 
 
    
 
 
 
    
4,936,586
    
5,249,520
 
    
 
 
    
 
 
 
 
(b)
Deductible temporary differences and deductible losses that are not recognized as deferred tax assets are analyzed as follows:
 
    
As of December 31,
 
    
2021
    
2022
 
    
RMB’000
    
RMB’000
 
Deductible temporary differences
     2,720,263        3,792,705  
Deductible losses
     2,432,434        2,135,395  
    
 
 
    
 
 
 
    
 
5,152,697
 
  
 
5,928,100
 
    
 
 
    
 
 
 
 
(c)
Deductible losses that are not r
e
cognized as deferred tax assets will expire as follows:
 
 
  
As of December 31,
 
 
  
2021
 
  
2022
 
 
  
RMB’000
 
  
RMB’000
 
2022
     7,433        6,149  
2023
     124,678        120,824  
2024
     365,455        310,412  
2025
     71,574        158,783  
2026
     169,894        33,382  
2027
     —          263,800  
No due date
     1,693,400        1,242,045  
    
 
 
    
 
 
 
    
 
2,432,434
 
  
 
2,135,395
 
    
 
 
    
 
 
 
 
(d)
The following table sets forth the movements of the deferred tax asset:
 
Movements
  
Deductible
tax losses
   
Provision for
asset
impairments
   
Employee
benefit
payables
   
Accrued
expenses
   
Guarantee
liabilities
    
Revenue

recognition -
differences
between
accounting
and tax book
   
Others

(Include
changes in
fair value )
   
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
 
As of January 1, 2020
  
 
1,047,234
 
 
 
939,239
 
 
 
563,567
 
 
 
430,965
 
 
 
60,687
 
  
 
—  
 
 
 
148,864
 
 
 
3,190,556
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Credited/(charged) - to profit or loss
     (465,909  
 
429,454
 
 
 
62,481
 
 
 
97,695
 
 
 
126,482
 
  
 
—  
 
 
 
120,166
 
 
 
370,369
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
As of December 31, 2020
  
 
581,325
 
 
 
1,368,693
 
 
 
626,048
 
 
 
528,660
 
 
 
187,169
 
  
 
—  
 
 
 
269,030
 
 
 
3,560,925
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Credited/(charged) - to profit or loss
     (386,698  
 
(381,750
 
 
125,878
 
 
 
(39,116
 
 
487,108
 
  
 
1,635,551
 
 
 
(65,312
 
 
1,375,661
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
As of December 31, 2021
  
 
194,627
 
 
 
986,943
 
 
 
751,926
 
 
 
489,544
 
 
 
674,277
 
  
 
1,635,551
 
 
 
203,718
 
 
 
4,936,586
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Credited/(charged) - to profit or loss
     22,874    
 
316,402
 
 
 
(268,179
 
 
(133,545
 
 
766,565
 
  
 
(383,296
 
 
(7,887
 
 
312,934
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
As of December 31, 2022
  
 
217,501
 
 
 
1,303,345
 
 
 
483,747
 
 
 
355,999
 
 
 
1,440,842
 
  
 
1,252,255
 
 
 
195,831
 
 
 
5,249,520
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
(e)
The following table sets forth for the details of deferred tax liabilities:
 
    
As of December 31,
 
    
2021
    
2022
 
    
RMB’000
    
RMB’000
 
Unrealized consolidated earnings
     576,472        672,661  
Intangible assets arisen from business combination
     211,565        211,565  
Changes in fair value
     77,271        57,471  
Effective interest adjustment
     18,045        —    
Revenue recognition differences between accounting and tax book
     —          —    
Others
     13,557        11,561  
    
 
 
    
 
 
 
       896,910        953,258  
    
 
 
    
 
 
 
 
(f)
The following table sets forth the movements of the deferred tax liabilities:
 
Movements
  
Revenue
recognition
differences
between
accounting
and tax book
   
Intangible
assets arisen
from
business
combination
   
Unrealized

consolidated
earnings
    
Effective
interest
adjustment
   
Changes in
fair value
   
Others
   
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
As of January 1, 2020
  
 
4,476,834
 
 
 
452,258
 
 
 
295,637
 
  
 
260,671
 
 
 
16,956
 
 
 
16
 
 
 
5,502,372
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
Charged/(credited) - to profit or loss
     (318,850     —         139,213        601,364       3,513       8,382       433,622  
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2020
  
 
4,157,984
 
 
 
452,258
 
 
 
434,850
 
  
 
862,035
 
 
 
20,469
 
 
 
8,398
 
 
 
5,935,994
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
Charged/(credited) - to profit or loss
     (4,157,984     (240,693     141,622        (843,990     56,802       5,159       (5,039,084
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2021
  
 
—  
 
 
 
211,565
 
 
 
576,472
 
  
 
18,045
 
 
 
77,271
 
 
 
13,557
 
 
 
896,910
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
Charged/(credited) - to profit or loss
     —         —         96,189        (18,045     (19,800     (1,996     56,348  
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2022
  
 
—  
 
 
 
211,565
 
 
 
672,661
 
  
 
—  
 
 
 
57,471
 
 
 
11,561
 
 
 
953,258
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
 
(g)
The following table sets forth the net balances of deferred tax assets and liabilities after offsetting:
 
    
As of December 31,
 
    
2021
    
2022
 
    
Offset amount
    
Balance after offsetting
    
Offset amount
    
Balance after offsetting
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Deferred tax assets
     (63,216      4,873,370        (259,168      4,990,352  
    
 
 
    
 
 
    
 
 
    
 
 
 
Deferred tax liabilities
     63,216        (833,694      259,168        (694,090