XML 125 R93.htm IDEA: XBRL DOCUMENT v3.23.1
Note to Consolidated Statements of Cash flows (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of reconciliation from profit before income tax to cash used in operating activities [Abstract]  
Disclosure of Reconciliation From Profit Before Income Tax to Cash Used In Operating Activities
 
(a)
Reconciliation from profit before income tax expenses to cash generated from operating activities:
 
    
Year ended December 31,
 
    
2020
    
2021
    
2022
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Profits before income tax
     17,909,505        23,400,178        13,013,271  
Adjustments for:
                          
Depreciation of property and equipment
     226,862        193,511        177,799  
Depreciation of
right-of-use
assets
     604,018        608,889        578,014  
Amortization of intangible assets
     31,831        22,234        15,325  
Share of loss/(profit) of associates and joint ventures
     (14,837      31,143        218  
Net gains on sale of property and equipment, and intangible assets
     184        6,681        24,256  
Net unrealized losses on financial assets at fair value through profit or loss
     558,044        483,356        212,297  
Non-cash
employee benefits expense-share based payment
     165,248        133,395        45,919  
Asset impairment losses
     7,168        1,100,882        427,108  
Credit impairment losses
     2,768,499        5,658,259        11,956,103  
Finance cost classified as financing activities
     3,137,737        1,808,050        2,502,008  
Investment income classified as investing activities
     (1,127,006      (1,592,319      (1,460,167
Foreign exchange losses/(gains)
     (192,337      (206,753      877,232  
    
 
 
    
 
 
    
 
 
 
    
 
24,074,916
 
  
 
31,647,506
 
  
 
28,369,383
 
    
 
 
    
 
 
    
 
 
 
Change in operating assets and liabilities, net of effects from purchase of controlled entity:
                          
Decrease/(increase) in loans to customers and accounts and other receivables
     (68,897,073      (101,160,641      10,415,490  
Increase/(decrease) in accounts and other payables
     56,166,868        82,508,406        (24,054,567
    
 
 
    
 
 
    
 
 
 
    
 
11,344,711
 
  
 
12,995,271
 
  
 
14,730,306
 
    
 
 
    
 
 
    
 
 
 
Disclosure of Net Increase in Cash and Cash Equivalents
(b)
Net increase in cash and cash equivalents
 
 
    
Year ended December 31,
 
    
2020
    
2021
    
2022
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Cash and cash equivalents at the end of the year
     23,785,651        26,496,310        29,537,511  
Less: Cash and cash equivalents at the beginning of the year
     (7,312,061      (23,785,651      (26,496,310
    
 
 
    
 
 
    
 
 
 
Net increase in cash and cash equivalents
  
 
16,473,590
 
  
 
2,710,659
 
  
 
3,041,201
 
    
 
 
    
 
 
    
 
 
 
Disclosure of Cash and Cash Equivalents  
(c)
Cash and cash equivalents
 
 
  
Year ended December 31,
 
 
  
2020
 
  
2021
 
  
2022
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Cash at bank (Note 16)
     24,158,568        34,743,188        43,882,127  
Less: Time deposits with original maturities of more than 3 months
     (373,102      (8,250,270      (14,346,731
Add: Provision for impairment losses
     185        3,392        2,115  
    
 
 
    
 
 
    
 
 
 
Cash and cash equivalents at the end of the year
  
 
23,785,651
 
  
 
26,496,310
 
  
 
29,537,511
 
    
 
 
    
 
 
    
 
 
 
Disclosure of Movements in Net Debt
This section sets out an analysis of net debt and the movements in net debt for each of the years ended December 31, 2020, 2021 and 2022.
 
    
Borrowings
   
Bond payable
    
Convertible
promissory
note payable
   
Convertible
redeemable
preferred
shares
   
Lease
liabilities
   
Optionally
convertible
promissory
note
   
Total
 
    
RMB’000
   
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
As of January 1, 2020
  
 
2,989,862
 
 
 
—  
 
  
 
10,014,377
 
 
 
10,258,898
 
 
 
939,089
 
 
 
—  
 
 
 
24,202,226
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     7,583,729       —          (92,981     (928,242     (596,575     —         5,965,931  
C-round
restructuring
     —         —          —         (9,234,748     —         7,762,475       (1,472,273
Conversion of Class C ordinary shares to ordinary shares upon IPO
     —         —          —         (367,916     —         —         (367,916
Acquisitions-leases
     —         —          —         —         653,251       —         653,251  
Disposals-leases
     —         —          —         —         (62,913     —         (62,913
Foreign exchange adjustments
     (469,452     —          (687,967     (262,678     —         (359,442     (1,779,539
Accrued expense
     211,306       —          883,759       534,686       46,567       127,509       1,803,827  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2020
  
 
10,315,445
 
 
 
—  
 
  
 
10,117,188
 
 
 
—  
 
 
 
979,419
 
 
 
7,530,542
 
 
 
28,942,594
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     15,242,903       —          (100,937     —         (663,160     (446,953     14,031,853  
Acquisitions-leases
     —         —          —         —         501,663       —         501,663  
Disposals-leases
     —         —          —         —         (62,087     —         (62,087
Foreign exchange adjustments
     (227,077     —          (239,754     —         —         (173,565     (640,396
Accrued expense
     596,146       —          893,001       —         38,709       495,079       2,022,935  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2021
  
 
25,927,417
 
 
 
—  
 
  
 
10,669,498
 
 
 
—  
 
 
 
794,544
 
 
 
7,405,103
 
 
 
44,796,562
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     8,675,099       2,010,782        (3,863,265     —         (604,172     (493,134     5,725,310  
Redemption of convertible promissory notes
     —         —          (3,697,127     —         —         —         (3,697,127
Acquisitions-leases
     —         —          —         —         589,488       —         589,488  
Disposals-leases
     —         —          —         —         (72,455     —         (72,455
Foreign exchange adjustments
     772,437       75,524        1,009,422       —         —         709,192       2,566,575  
Accrued expense
     1,540,560       57,042        1,045,611       —         41,402       521,747       3,206,362  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2022
  
 
36,915,513
 
 
 
2,143,348
 
  
 
5,164,139
 
 
 
—  
 
 
 
748,807
 
 
 
8,142,908
 
 
 
53,114,715