XML 24 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Acquisitions
Acquisitions

The Company’s acquisitions are accounted for using the purchase method of accounting and their results are included in the accompanying financial statements from their respective dates of acquisition. Historically, the Company’s acquisitions have been made at prices above the fair value of identifiable net assets, resulting in goodwill. Acquisition transaction costs are included in selling, general, and administrative expenses (SG&A) in the accompanying condensed consolidated statement of income as incurred. The Company recorded acquisition transaction costs of $5,002,000 in the first nine months of 2017.

Unaflex, LLC
On August 14, 2017, the Company acquired certain assets of Unaflex, LLC (Unaflex) for approximately $31,274,000 in cash, subject to a post-closing adjustment. The Company funded the acquisition through borrowings under its 2017 Amended and Restated Credit Agreement (see Note 6). Unaflex, located principally in South Carolina, is a leading manufacturer of expansion joints and related products for process industries. Revenues for Unaflex were approximately $17,494,000 for the twelve months ended December 31, 2016. This acquisition complements the Company’s existing Fluid-Handling product line within the Company’s Papermaking Systems segment. The Company expects several synergies in connection with this acquisition, including expanding sales of products offered by Unaflex by leveraging the Company’s sales efforts, as well as sourcing and manufacturing efficiencies. Goodwill from the Unaflex acquisition was $15,277,000, all of which is expected to be deductible for tax purposes. For the quarter ended September 30, 2017, the Company recorded revenues and an operating loss from Unaflex from its date of acquisition of $2,522,000 and $36,000, respectively. Included in the operating loss was amortization expense of $106,000 associated with acquired profit in inventory.

NII FPG Company
On July 5, 2017, the Company acquired the forest products business of NII FPG Company (NII) pursuant to a Stock and Asset Purchase Agreement dated May 24, 2017, for approximately $170,655,000, net of cash acquired, which includes a post-closing adjustment of $2,134,000 that was received subsequent to the end of the third quarter. In connection with the acquisition, the Company borrowed an aggregate $170,018,000 under its 2017 Amended and Restated Credit Agreement (see Note 6) in the third quarter of 2017, including $62,690,000 of Canadian dollar-denominated and $61,769,000 of euro-denominated borrowings. NII, which has two primary manufacturing facilities located in Canada and Finland, is a global leader in the design and manufacture of equipment used by sawmills, veneer mills, and other manufacturers in the forest products industry. NII also designs and manufactures harvesting equipment used in cutting, gathering, and removing timber from forest plantations. Revenues for NII were approximately $81,000,000 for the twelve months ended December 31, 2016. This acquisition extends the Company's presence deeper into the forest products industry and complements its existing Wood Processing Systems segment. The Company expects several synergies in connection with this acquisition, including expansion of product sales at the Company's existing businesses by leveraging NII's geographic presence, as well as sourcing and manufacturing efficiencies. Goodwill from the acquisition was $84,606,000, of which $32,990,000 is expected to be deductible for tax purposes. For the quarter ended September 30, 2017, the Company recorded revenues and operating income from NII from its date of acquisition of $26,668,000 and $1,124,000, respectively. Included in operating income was amortization expense of $4,212,000 associated with acquired profit in inventory and backlog.



The following table summarizes the estimated fair values of assets acquired and liabilities assumed and the purchase price for NII and Unaflex. The final purchase accounting and purchase price allocation remain subject to change as the Company continues to refine its preliminary valuation of certain acquired assets and the valuation of acquired intangibles.
 
 
NII
 
Unaflex
(In thousands)
 
July 5, 2017
 
August 14, 2017
 
 
 
 
 
Net Assets Acquired:
 
 
 
 
Cash and Cash Equivalents
 
$
2,219

 
$

Accounts Receivable
 
6,542

 
2,079

Inventories
 
26,181

 
1,903

Property, Plant, and Equipment
 
12,981

 
1,357

Other Assets
 
1,732

 
90

Definite-Lived Intangible Assets
 
 
 
 
Product technology
 
17,100

 
2,300

Customer relationships
 
44,700

 
8,000

Other
 
2,540

 
900

Indefinite-Lived Intangible Assets
 
 
 
 
Tradenames
 
8,500

 

Goodwill
 
84,606

 
15,277

Total assets acquired
 
207,101

 
31,906

 
 
 
 
 
Accounts Payable
 
4,970

 
358

Customer Deposits
 
7,396

 
100

Long-Term Deferred Tax Liability
 
17,073

 

Other Liabilities
 
4,788

 
174

Total liabilities assumed
 
34,227

 
632

Net assets acquired
 
$
172,874

 
$
31,274

 
 
 
 
 
Purchase Price:
 
 

 
 
Cash
 
$
4,990

 
$

Cash Paid to Seller Borrowed Under the Revolving Credit Facility
 
170,018

 
31,274

Post-closing Adjustment
 
(2,134
)
 

  Total purchase price
 
$
172,874

 
$
31,274



For the NII acquisition, the weighted-average amortization period for definite-lived intangible assets acquired is 12 years, including weighted-average amortization periods of 15 years for product technology, 11 years for customer relationships, and 4 years for other intangible assets. For the Unaflex acquisition, the weighted average amortization period for definite-lived intangible assets acquired, including customer relationships, product technology and other intangible assets, is 10 years.
Unaudited Supplemental Pro Forma Information
Had the acquisitions of NII and Unaflex been completed as of the beginning of 2016, the Company’s pro forma results of operations for the nine months ended September 30, 2017 and October 1, 2016 would have been as follows:
 
 
Nine Months Ended
(In thousands, except per share amounts)
 
September 30,
2017
 
October 1,
2016
Revenues
 
$
416,570

 
$
383,450

 
 
 
 
 
Net Income Attributable to Kadant
 
$
40,929

 
$
20,680

 
 
 
 
 
Earnings per Share Attributable to Kadant:
 
 
 
 
Basic
 
$
3.73

 
$
1.91

Diluted
 
$
3.63

 
$
1.86


        
Pro forma results include the following non-recurring pro forma adjustments that were directly attributable to the business combination:
Pre-tax charge to SG&A expenses of $5,002,000 in 2016 and reversal in 2017, for acquisition transaction costs.
Estimated pre-tax charge to cost of revenues of $4,986,000 in 2016 and reversal of $3,360,000 in 2017, for the sale of NII and Unaflex inventory revalued at the date of acquisition.
Estimated pre-tax charge to SG&A expenses of $1,610,000 in 2016 and reversal of $958,000 in 2017, for intangible asset amortization related to acquired backlog.
Reversal of pre-tax income of $852,000 in 2017, related to NII's gain on the sale of a building.
These pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that would have resulted had the acquisitions of NII and Unaflex occurred as of the beginning of 2016, or that may result in the future.

PAALGROUP
In the first quarter of 2017, the Company paid additional post-closing consideration of $165,000 associated with the April 2016 acquisition of RT Holding GmbH, the parent corporation of a group of companies known as the PAALGROUP (PAAL).