XML 55 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 9 Months Ended
Aug. 14, 2017
Jul. 05, 2017
Sep. 30, 2017
Oct. 01, 2016
Dec. 31, 2016
Net Assets Acquired:          
Goodwill     $ 264,840   $ 151,455
Purchase Price:          
Cash     $ 206,447 $ 58,894  
NII FPG [Member]          
Net Assets Acquired:          
Cash and Cash Equivalents   $ 2,219      
Accounts Receivable   6,542      
Inventories   26,181      
Property, Plant, and Equipment   12,981      
Other Assets   1,732      
Goodwill   84,606      
Total assets acquired   207,101      
Accounts Payable   4,970      
Customer Deposits   7,396      
Long-Term Deferred Tax Liability   17,073      
Other Liabilities   4,788      
Total liabilities assumed   34,227      
Net assets acquired   172,874      
Purchase Price:          
Cash   4,990      
Cash Paid to Seller Borrowed Under the Revolving Credit Facility   170,018      
Post-closing Adjustment   (2,134)      
Total purchase price   $ 172,874      
Weighted average useful life of acquired intangible assets   12 years      
NII FPG [Member] | Trade Names [Member]          
Net Assets Acquired:          
Indefinite-Lived Intangible Assets   $ 8,500      
NII FPG [Member] | Product Technology [Member]          
Net Assets Acquired:          
Definite-Lived Intangible Assets   $ 17,100      
Purchase Price:          
Weighted average useful life of acquired intangible assets   15 years      
NII FPG [Member] | Customer Relationships [Member]          
Net Assets Acquired:          
Definite-Lived Intangible Assets   $ 44,700      
Purchase Price:          
Weighted average useful life of acquired intangible assets   11 years      
NII FPG [Member] | Other Intangibles [Member]          
Net Assets Acquired:          
Definite-Lived Intangible Assets   $ 2,540      
Purchase Price:          
Weighted average useful life of acquired intangible assets   4 years      
Unaflex, LLC [Member]          
Net Assets Acquired:          
Cash and Cash Equivalents $ 0        
Accounts Receivable 2,079        
Inventories 1,903        
Property, Plant, and Equipment 1,357        
Other Assets 90        
Goodwill 15,277        
Total assets acquired 31,906        
Accounts Payable 358        
Customer Deposits 100        
Long-Term Deferred Tax Liability 0        
Other Liabilities 174        
Total liabilities assumed 632        
Net assets acquired 31,274        
Purchase Price:          
Cash 0        
Cash Paid to Seller Borrowed Under the Revolving Credit Facility 31,274        
Post-closing Adjustment 0        
Total purchase price $ 31,274        
Weighted average useful life of acquired intangible assets 10 years        
Unaflex, LLC [Member] | Trade Names [Member]          
Net Assets Acquired:          
Indefinite-Lived Intangible Assets $ 0        
Unaflex, LLC [Member] | Product Technology [Member]          
Net Assets Acquired:          
Definite-Lived Intangible Assets 2,300        
Unaflex, LLC [Member] | Customer Relationships [Member]          
Net Assets Acquired:          
Definite-Lived Intangible Assets 8,000        
Unaflex, LLC [Member] | Other Intangibles [Member]          
Net Assets Acquired:          
Definite-Lived Intangible Assets $ 900