XML 54 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 02, 2021
Aug. 23, 2021
Oct. 02, 2021
Sep. 26, 2020
Jan. 02, 2021
Net Assets Acquired:          
Goodwill $ 398,907   $ 398,907   $ 351,753
Purchase Price:          
Cash paid for acquired businesses     149,961 $ 7,565  
The Clouth Group of Companies          
Net Assets Acquired:          
Cash and Cash Equivalents 4,666   4,666    
Accounts Receivable 6,863   6,863    
Inventories 15,770   15,770    
Other Current Assets 1,467   1,467    
Property, Plant, and Equipment 24,508   24,508    
Other Assets 3,923   3,923    
Goodwill 25,349   25,349    
Total assets acquired 116,659   116,659    
Short-term Obligations and Current Maturities of Long-term Obligations 1,320   1,320    
Accounts Payable 1,452   1,452    
Other Current Liabilities 4,557   4,557    
Long-Term Deferred Income Taxes 10,060   10,060    
Long-Term Obligations 4,141   4,141    
Other Long-term Liabilities 2,797   2,797    
Total liabilities assumed 24,327   24,327    
Net assets acquired 92,332   $ 92,332    
Purchase Price:          
Cash paid for acquired businesses 92,332        
Weighted average amortization period of acquired intangible assets     19 years    
The Clouth Group of Companies | Tradenames          
Net Assets Acquired:          
Indefinite-Lived Intangible Assets 4,959   $ 4,959    
The Clouth Group of Companies | Customer Relationships          
Net Assets Acquired:          
Definite-Lived Intangible Assets 19,838   $ 19,838    
Purchase Price:          
Weighted average amortization period of acquired intangible assets     24 years    
The Clouth Group of Companies | Product technology          
Net Assets Acquired:          
Definite-Lived Intangible Assets 8,914   $ 8,914    
Purchase Price:          
Weighted average amortization period of acquired intangible assets     10 years    
The Clouth Group of Companies | Tradenames          
Net Assets Acquired:          
Definite-Lived Intangible Assets 0   $ 0    
The Clouth Group of Companies | Other          
Net Assets Acquired:          
Definite-Lived Intangible Assets 402   $ 402    
Balemaster          
Net Assets Acquired:          
Cash and Cash Equivalents   $ 3,757      
Accounts Receivable   1,593      
Inventories   3,993      
Other Current Assets   36      
Property, Plant, and Equipment   4,232      
Other Assets   195      
Goodwill   27,699      
Total assets acquired   68,765      
Short-term Obligations and Current Maturities of Long-term Obligations   0      
Accounts Payable   743      
Other Current Liabilities   3,900      
Long-Term Deferred Income Taxes   6,423      
Long-Term Obligations   0      
Other Long-term Liabilities   195      
Total liabilities assumed   11,261      
Net assets acquired   57,504      
Purchase Price:          
Cash paid for acquired businesses   57,504      
Weighted average amortization period of acquired intangible assets     17 years    
Balemaster | Tradenames          
Net Assets Acquired:          
Indefinite-Lived Intangible Assets   0      
Balemaster | Customer Relationships          
Net Assets Acquired:          
Definite-Lived Intangible Assets   21,800      
Purchase Price:          
Weighted average amortization period of acquired intangible assets     18 years    
Balemaster | Product technology          
Net Assets Acquired:          
Definite-Lived Intangible Assets   2,600      
Purchase Price:          
Weighted average amortization period of acquired intangible assets     13 years    
Balemaster | Tradenames          
Net Assets Acquired:          
Definite-Lived Intangible Assets   1,400      
Purchase Price:          
Weighted average amortization period of acquired intangible assets     17 years    
Balemaster | Other          
Net Assets Acquired:          
Definite-Lived Intangible Assets   $ 1,460      
2021 Acquisitions          
Net Assets Acquired:          
Cash and Cash Equivalents 8,423   $ 8,423    
Accounts Receivable 8,456   8,456    
Inventories 19,763   19,763    
Other Current Assets 1,503   1,503    
Property, Plant, and Equipment 28,740   28,740    
Other Assets 4,118   4,118    
Goodwill 53,048   53,048    
Total assets acquired 185,424   185,424    
Short-term Obligations and Current Maturities of Long-term Obligations 1,320   1,320    
Accounts Payable 2,195   2,195    
Other Current Liabilities 8,457   8,457    
Long-Term Deferred Income Taxes 16,483   16,483    
Long-Term Obligations 4,141   4,141    
Other Long-term Liabilities 2,992   2,992    
Total liabilities assumed 35,588   35,588    
Net assets acquired 149,836   149,836    
Purchase Price:          
Cash paid for acquired businesses 149,836        
2021 Acquisitions | Tradenames          
Net Assets Acquired:          
Indefinite-Lived Intangible Assets 4,959   4,959    
2021 Acquisitions | Customer Relationships          
Net Assets Acquired:          
Definite-Lived Intangible Assets 41,638   41,638    
2021 Acquisitions | Product technology          
Net Assets Acquired:          
Definite-Lived Intangible Assets 11,514   11,514    
2021 Acquisitions | Tradenames          
Net Assets Acquired:          
Definite-Lived Intangible Assets 1,400   1,400    
2021 Acquisitions | Other          
Net Assets Acquired:          
Definite-Lived Intangible Assets $ 1,862   $ 1,862