XML 62 R48.htm IDEA: XBRL DOCUMENT
v3.25.3

REPORTABLE SEGMENTS (Tables) | 12 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | Information on Griffon’s reportable segments from continuing operations is as follows:
| For the Years Ended September 30,
REVENUE | 2025 |  | 2024 |  | 2023
Home and Building Products | $ | 1,584,182 |  |  | $ | 1,588,625 |  |  | $ | 1,588,505 |
Consumer and Professional Products | 935,744 |  |  | 1,034,895 |  |  | 1,096,678 |
Total revenue | $ | 2,519,926 |  |  | $ | 2,623,520 |  |  | $ | 2,685,183 |
The following table provides a reconciliation of segment adjusted EBITDA to income before taxes:
| Home and Building Products |  | Consumer and Professional Products
| For the Years Ended September 30, |  | For the Years Ended September 30,
| 2025 |  | 2024 |  | 2023 |  | 2025 |  | 2024 |  | 2023
Revenue | $ | 1,584,182 |  |  | $ | 1,588,625 |  |  | $ | 1,588,505 |  |  | $ | 935,744 |  |  | $ | 1,034,895 |  |  | $ | 1,096,678 |
Adjusted costs of goods and services (1) | (819,944) |  |  | (819,784) |  |  | (818,020) |  |  | (641,977) |  |  | (747,504) |  |  | (836,314) |
Adjusted selling, general and administrative expenses (2) | (287,237) |  |  | (282,875) |  |  | (274,163) |  |  | (258,148) |  |  | (262,571) |  |  | (263,559) |
Depreciation and amortization | 17,592 |  |  | 15,349 |  |  | 15,066 |  |  | 44,856 |  |  | 44,797 |  |  | 49,811 |
Other segment items (3) | (17) |  |  | (314) |  |  | (512) |  |  | 5,070 |  |  | 3,015 |  |  | 3,727 |
Segment Adjusted EBITDA (4) | $ | 494,576 |  |  | $ | 501,001 |  |  | $ | 510,876 |  |  | $ | 85,545 |  |  | $ | 72,632 |  |  | $ | 50,343 |
| For the Years Ended September 30,
| 2025 |  | 2024 |  | 2023
Segment Adjusted EBITDA: |  |  |  |  |
Home and Building Products | $ | 494,576 |  |  | $ | 501,001 |  |  | $ | 510,876 |
Consumer and Professional Products | 85,545 |  |  | 72,632 |  |  | 50,343 |
Segment Adjusted EBITDA | 580,121 |  |  | 573,633 |  |  | 561,219 |
Unallocated amounts, excluding depreciation(5) | (57,828) |  |  | (60,031) |  |  | (55,887) |
Net interest expense | (93,857) |  |  | (101,652) |  |  | (99,351) |
Depreciation and amortization | (63,014) |  |  | (60,704) |  |  | (65,445) |
Goodwill and intangible asset impairments | (243,612) |  |  | — |  |  | (109,200) |
Impact of retirement plan events | 1,165 |  |  | — |  |  | — |
Gain (loss) on sale of real estate | 8,279 |  |  | (61) |  |  | 12,655 |
Strategic review - retention and other | (3,883) |  |  | (10,594) |  |  | (20,225) |
Restructuring charges | — |  |  | (41,309) |  |  | (92,468) |
Debt extinguishment, net | — |  |  | (1,700) |  |  | (437) |
Acquisition costs | — |  |  | (441) |  |  | — |
Fair value step-up of acquired inventory sold | — |  |  | (491) |  |  | — |
Special dividend ESOP charges | — |  |  | — |  |  | (15,494) |
Proxy expenses | — |  |  | — |  |  | (2,685) |
Income before taxes | $ | 127,371 |  |  | $ | 296,650 |  |  | $ | 112,682 |
__________________________________ (1) Adjusted costs of goods and services excludes restructuring and other costs and acquisition related expenses, and includes depreciation and amortization. (2) Adjusted selling, general and administrative expenses excludes strategic review - retention and other expenses, special dividend ESOP charges, restructuring and other costs, and goodwill and intangible asset impairments, and includes depreciation and amortization. (3) The Other segment items category includes rental income, foreign exchange gains/losses and other miscellaneous expenses. (4) Segment Adjusted EBITDA includes other income and excludes depreciation, amortization and normalized items. (5) Unallocated amounts mainly consists of corporate overhead costs maintained at the corporate level, which is not allocated to the business segments. These expenses include equity-based compensation costs, expenses relating to treasury, accounting, consulting, advisory, legal, tax and audit, insurance, financial reporting services and various administrative expenses related to the corporate headquarters.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
| For the Years Ended September 30,
DEPRECIATION and AMORTIZATION | 2025 |  | 2024 |  | 2023
Segment: |  |  |  |  |
Home and Building Products | $ | 17,592 |  |  | $ | 15,349 |  |  | $ | 15,066 |
Consumer and Professional Products | 44,856 |  |  | 44,797 |  |  | 49,811 |
Total segment depreciation and amortization | 62,448 |  |  | 60,146 |  |  | 64,877 |
Corporate | 566 |  |  | 558 |  |  | 568 |
Total consolidated depreciation and amortization | $ | 63,014 |  |  | $ | 60,704 |  |  | $ | 65,445 |
CAPITAL EXPENDITURES |  |  |  |  |
Segment: |  |  |  |  |
Home and Building Products(1) | $ | 30,200 |  |  | $ | 41,765 |  |  | $ | 24,065 |
Consumer and Professional Products(2) (3) | 17,385 |  |  | 26,330 |  |  | 39,476 |
Total segment | 47,585 |  |  | 68,095 |  |  | 63,541 |
Corporate(4) | 4,850 |  |  | 304 |  |  | 63 |
Total consolidated capital expenditures | $ | 52,435 |  |  | $ | 68,399 |  |  | $ | 63,604 |
(1) During the year ended September 30, 2023, HBP's capital expenditures included approximately $6,000 in connection with the purchase of HBP's Mason headquarters. (2) During the year ended September 30, 2023, CPP's capital expenditures included approximately $23,207 in connection with the purchase of CPP's Ocala, Florida manufacturing facility. (3) During the years ended September 30, 2025, 2024 and 2023, CPP capital expenditures excludes proceeds from the sale of real estate and equipment of approximately $17,729, $13,271 and $8,900, respectively. (4) During the year ended September 30, 2023, Corporate's capital expenditures exclude proceeds from the sale of real estate of approximately $11,800.
ASSETS | At September 30, 2025 |  | At September 30, 2024 |  |
Segment assets: |  |  |  |  |
Home and Building Products | $ | 770,072 |  |  | $ | 737,992 |  |  |
Consumer and Professional Products(1) | 1,164,957 |  |  | 1,495,489 |  |  |
Total segment assets | 1,935,029 |  |  | 2,233,481 |  |  |
Corporate | 122,607 |  |  | 133,408 |  |  |
Total continuing assets | 2,057,636 |  |  | 2,366,889 |  |  |
Other discontinued operations | 6,001 |  |  | 4,065 |  |  |
Consolidated total | $ | 2,063,637 |  |  | $ | 2,370,954 |  |  |
__________________________ (1) In connection with the expansion of CPP's global sourcing strategy, certain owned manufacturing locations which concluded operations have met the criteria to be classified as held for sale as of September 30, 2025. The aggregate net book value of these properties as of September 30, 2025 totaled $5,609.
Schedule of Disaggregation of Revenue | Revenue from contracts with customers is disaggregated by end markets, segments and geographic location, as it more accurately depicts the nature and amount of the Company’s revenue.
| For the Years Ended September 30,
| 2025 | 2024 | 2023
Residential repair and remodel(1) | $ | 771,585 |  | $ | 769,691 |  | $ | 757,088 |
Commercial | 676,626 |  | 684,388 |  | 700,112 |
Residential new construction(1) | 135,971 |  | 134,546 |  | 131,305 |
Total Home and Building Products | 1,584,182 |  | 1,588,625 |  | 1,588,505 |
Residential repair and remodel | $ | 289,091 |  | $ | 352,797 |  | $ | 377,775 |
Retail | 170,838 |  | 234,591 |  | 267,046 |
Residential new construction | 55,367 |  | 57,537 |  | 51,093 |
Industrial | 72,352 |  | 67,738 |  | 78,308 |
International excluding North America | 348,096 |  | 322,232 |  | 322,456 |
Total Consumer and Professional Products | 935,744 |  | 1,034,895 |  | 1,096,678 |
Total Revenue | $ | 2,519,926 |  | $ | 2,623,520 |  | $ | 2,685,183 |
_____________________________________ (1) The breakout between residential new construction and residential repair and remodel contains certain management assumptions, such as customer and product type. The following table presents revenue disaggregated by geography based on the location of the Company's customer:
| For the Year Ended September 30, 2025
Revenue by Geographic Area - Destination | Home and Building Products | Consumer and Professional Products |  | Total
United States | $ | 1,523,828 |  | $ | 516,273 |  |  | $ | 2,040,101 |
Europe | — |  | 41,768 |  |  | 41,768 |
Canada | 49,458 |  | 62,573 |  |  | 112,031 |
Australia | — |  | 289,018 |  |  | 289,018 |
All other countries | 10,896 |  | 26,112 |  |  | 37,008 |
Total Revenue | $ | 1,584,182 |  | $ | 935,744 |  |  | $ | 2,519,926 |
| For the Year Ended September 30, 2024
Revenue by Geographic Area - Destination | Home and Building Products | Consumer and Professional Products |  | Total
United States | $ | 1,519,063 |  | $ | 638,782 |  |  | $ | 2,157,845 |
Europe | 112 |  | 52,933 |  |  | 53,045 |
Canada | 60,995 |  | 67,375 |  |  | 128,370 |
Australia | — |  | 251,778 |  |  | 251,778 |
All other countries | 8,455 |  | 24,027 |  |  | 32,482 |
Total Revenue | $ | 1,588,625 |  | $ | 1,034,895 |  |  | $ | 2,623,520 |
| For the Year Ended September 30, 2023
Revenue by Geographic Area - Destination | Home and Building Products | Consumer and Professional Products |  |  | Total
United States | $ | 1,515,479 |  | $ | 716,098 |  |  |  | $ | 2,231,577 |
Europe | 18 |  | 51,041 |  |  |  | 51,059 |
Canada | 62,897 |  | 75,477 |  |  |  | 138,374 |
Australia | — |  | 231,764 |  |  |  | 231,764 |
All other countries | 10,111 |  | 22,298 |  |  |  | 32,409 |
Total Revenue | $ | 1,588,505 |  | $ | 1,096,678 |  |  |  | $ | 2,685,183 |

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration