XML 121 R107.htm IDEA: XBRL DOCUMENT v3.25.3
REPORTABLE SEGMENTS - Schedule of Reconciliation of Segment Profit before Taxes and Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]      
Revenue $ 2,519,926 $ 2,623,520 $ 2,685,183
Goodwill and intangible asset impairments (243,612) 0 (109,200)
Gain (loss) on sale of real estate 8,279 (61) 12,655
Debt extinguishment, net 0 (1,700) (437)
Fair value step-up of acquired inventory sold 0 (491) 0
Special dividend ESOP charges     (15,494)
Income before taxes 127,371 296,650 112,682
Home and Building Products      
Segment Reporting Information [Line Items]      
Revenue 1,584,182 1,588,625 1,588,505
Consumer and Professional Products      
Segment Reporting Information [Line Items]      
Revenue 935,744 1,034,895 1,096,678
Operating      
Segment Reporting Information [Line Items]      
Depreciation and amortization (62,448) (60,146) (64,877)
Segment Adjusted EBITDA 580,121 573,633 561,219
Operating | Home and Building Products      
Segment Reporting Information [Line Items]      
Revenue 1,584,182 1,588,625 1,588,505
Adjusted costs of goods and services (819,944) (819,784) (818,020)
Adjusted selling, general and administrative expenses (287,237) (282,875) (274,163)
Depreciation and amortization (17,592) (15,349) (15,066)
Other segment items (17) (314) (512)
Segment Adjusted EBITDA 494,576 501,001 510,876
Operating | Consumer and Professional Products      
Segment Reporting Information [Line Items]      
Revenue 935,744 1,034,895 1,096,678
Adjusted costs of goods and services (641,977) (747,504) (836,314)
Adjusted selling, general and administrative expenses (258,148) (262,571) (263,559)
Depreciation and amortization (44,856) (44,797) (49,811)
Other segment items 5,070 3,015 3,727
Segment Adjusted EBITDA 85,545 72,632 50,343
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Depreciation and amortization (63,014) (60,704) (65,445)
Unallocated amounts, excluding depreciation (57,828) (60,031) (55,887)
Net interest expense (93,857) (101,652) (99,351)
Goodwill and intangible asset impairments (243,612) 0 (109,200)
Impact of retirement plan events 1,165 0 0
Gain (loss) on sale of real estate 8,279 (61) 12,655
Strategic review - retention and other (3,883) (10,594) (20,225)
Restructuring charges 0 (41,309) (92,468)
Debt extinguishment, net 0 (1,700) (437)
Acquisition costs 0 (441) 0
Fair value step-up of acquired inventory sold 0 (491) 0
Special dividend ESOP charges 0 0 (15,494)
Proxy expenses $ 0 $ 0 $ (2,685)