XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
COMMON STOCK
CAPITAL IN EXCESS OF PAR VALUE
RETAINED EARNINGS
TREASURY SHARES
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
DEFERRED COMPENSATION
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)         27,682,000    
Beginning balance (in shares) at Sep. 30, 2022   84,746,000          
Beginning balance at Sep. 30, 2022 $ 477,570 $ 21,187 $ 627,982 $ 344,060 $ (420,116) $ (82,738) $ (12,805)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 77,617     77,617      
Dividends (140,161)     (140,161)      
Shares withheld on employee taxes on vested equity awards (in shares)         366,000    
Shares withheld on employee taxes on vested equity awards (12,990)       $ (12,990)    
Amortization of deferred compensation 10,362           10,362
Common stock acquired (in shares)         4,143,000    
Common stock acquired (152,279)       $ (152,279)    
Equity awards granted, net (in shares)         (507,000)    
Equity awards granted, net 0   (7,699)   $ 7,699    
ESOP allocation of common stock 21,868   21,868        
Stock-based compensation 20,529   20,529        
Other comprehensive income, net of tax $ 12,728         12,728  
Ending balance (in shares) at Sep. 30, 2023 53,062,000 84,746,000          
Ending balance (in shares) at Sep. 30, 2023         31,684,000    
Ending balance at Sep. 30, 2023 $ 315,244 $ 21,187 662,680 281,516 $ (577,686) (70,010) (2,443)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)         31,684,000    
Net income 209,897     209,897      
Dividends (29,971)     (29,971)      
Shares withheld on employee taxes on vested equity awards (in shares)         595,000    
Shares withheld on employee taxes on vested equity awards (34,330)       $ (34,330)    
Amortization of deferred compensation 2,225           2,225
Common stock acquired (in shares)         4,772,000    
Common stock acquired (277,896)       $ (277,896)    
Equity awards granted, net (in shares)         (608,000)    
Equity awards granted, net 0   (12,875)   $ 12,875    
ESOP allocation of common stock 9,428   8,918   $ 510    
Stock-based compensation 18,305   18,305        
Other comprehensive income, net of tax $ 11,986         11,986  
Ending balance (in shares) at Sep. 30, 2024 48,303,000 84,746,000          
Ending balance (in shares) at Sep. 30, 2024 36,443,000       36,443,000    
Ending balance at Sep. 30, 2024 $ 224,888 $ 21,187 677,028 461,442 $ (876,527) (58,024) (218)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares) 36,443,000       36,443,000    
Net income $ 51,110     51,110      
Dividends $ (33,504)     (33,504)      
Shares withheld on employee taxes on vested equity awards (in shares) 583,978       584,000    
Shares withheld on employee taxes on vested equity awards $ (44,756)       $ (44,756)    
Amortization of deferred compensation 218           218
Common stock acquired (in shares)         1,897,000    
Common stock acquired (136,215)       $ (136,215)    
Equity awards granted, net (in shares)         (524,000)    
Equity awards granted, net 0   (12,895)   $ 12,895    
ESOP allocation of common stock 644   537   $ 107    
Stock-based compensation 25,483   25,483        
Other comprehensive income, net of tax $ (13,896)         (13,896)  
Ending balance (in shares) at Sep. 30, 2025 46,346,000 84,746,000          
Ending balance (in shares) at Sep. 30, 2025 38,400,000       38,400,000    
Ending balance at Sep. 30, 2025 $ 73,972 $ 21,187 $ 690,153 $ 479,048 $ (1,044,496) $ (71,920) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares) 38,400,000       38,400,000