XML 49 R39.htm IDEA: XBRL DOCUMENT
v3.25.1

REPORTABLE SEGMENTS (Tables) | 6 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Schedule of Reportable Segments from Continuing Operations | Information on Griffon’s reportable segments is as follows:
| For the Three Months Ended March 31, |  | For the Six Months Ended March 31,
REVENUE | 2025 |  | 2024 |  | 2025 |  | 2024
Home and Building Products | $ | 368,248 |  |  | $ | 392,062 |  |  | $ | 763,649 |  |  | $ | 787,853 |
Consumer and Professional Products | 243,498 |  |  | 280,818 |  |  | 480,468 |  |  | 528,180 |
Total revenue | $ | 611,746 |  |  | $ | 672,880 |  |  | $ | 1,244,117 |  |  | $ | 1,316,033 |
The following table provides a reconciliation of segment adjusted EBITDA and adjusted EBITDA to income before taxes:
| For the Three Months Ended March 31, |  | For the Six Months Ended March 31,
| 2025 |  | 2024 |  | 2025 |  | 2024
Segment adjusted EBITDA: |  |  |  |  |  |  |
Home and Building Products | $ | 109,434 |  |  | $ | 128,924 |  |  | $ | 236,476 |  |  | $ | 253,643 |
Consumer and Professional Products | 23,726 |  |  | 20,121 |  |  | 41,918 |  |  | 25,660 |
Segment adjusted EBITDA | 133,160 |  |  | 149,045 |  |  | 278,394 |  |  | 279,303 |
Unallocated amounts, excluding depreciation * | (14,635) |  |  | (14,814) |  |  | (28,677) |  |  | (28,721) |
Adjusted EBITDA | 118,525 |  |  | 134,231 |  |  | 249,717 |  |  | 250,582 |
Net interest expense | (23,222) |  |  | (25,512) |  |  | (47,703) |  |  | (50,387) |
Depreciation and amortization | (15,650) |  |  | (15,080) |  |  | (31,264) |  |  | (29,903) |
Restructuring charges | — |  |  | (2,401) |  |  | — |  |  | (14,801) |
Gain on sale of real estate | 183 |  |  | 11 |  |  | 8,157 |  |  | 558 |
Strategic review - retention and other | (1,199) |  |  | (2,676) |  |  | (2,850) |  |  | (7,334) |
Income before taxes | $ | 78,637 |  |  | $ | 88,573 |  |  | $ | 176,057 |  |  | $ | 148,715 |
* Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.
| For the Three Months Ended March 31, |  | For the Six Months Ended March 31,
DEPRECIATION and AMORTIZATION | 2025 |  | 2024 |  | 2025 |  | 2024
Segment: |  |  |  |  |  |  |
Home and Building Products | $ | 4,334 |  |  | $ | 3,772 |  |  | $ | 8,609 |  |  | $ | 7,405 |
Consumer and Professional Products | 11,178 |  |  | 11,171 |  |  | 22,396 |  |  | 22,228 |
Total segment depreciation and amortization | 15,512 |  |  | 14,943 |  |  | 31,005 |  |  | 29,633 |
Corporate | 138 |  |  | 137 |  |  | 259 |  |  | 270 |
Total consolidated depreciation and amortization | $ | 15,650 |  |  | $ | 15,080 |  |  | $ | 31,264 |  |  | $ | 29,903 |
| For the Three Months Ended March 31, |  | For the Six Months Ended March 31,
| 2025 |  | 2024 |  | 2025 |  | 2024
CAPITAL EXPENDITURES |  |  |  |  |  |  |
Segment: |  |  |  |  |  |  |
Home and Building Products | $ | 9,359 |  |  | $ | 12,525 |  |  | $ | 18,190 |  |  | $ | 23,033 |
Consumer and Professional Products | 4,101 |  |  | 6,368 |  |  | 8,462 |  |  | 10,117 |
Total segment | 13,460 |  |  | 18,893 |  |  | 26,652 |  |  | 33,150 |
Corporate | 258 |  |  | 66 |  |  | 4,522 |  |  | 139 |
Total consolidated capital expenditures | $ | 13,718 |  |  | $ | 18,959 |  |  | $ | 31,174 |  |  | $ | 33,289 |
ASSETS | At March 31, 2025 |  | At September 30, 2024
Segment assets: |  |  |
Home and Building Products | $ | 744,673 |  |  | $ | 737,992 |
Consumer and Professional Products(1) | 1,438,250 |  |  | 1,495,489 |
Total segment assets | 2,182,923 |  |  | 2,233,481 |
Corporate | 155,433 |  |  | 133,408 |
Total assets | 2,338,356 |  |  | 2,366,889 |
Discontinued operations | 5,585 |  |  | 4,065 |
Consolidated total | $ | 2,343,941 |  |  | $ | 2,370,954 |
___________________ (1) In connection with the expansion of CPP's global sourcing strategy, certain owned manufacturing locations which ceased operations have met the criteria to be classified as held for sale. The net book value of these properties as of March 31, 2025 and September 30, 2024 totaled $5,450 and $14,532, respectively.
Schedule of Disaggregation of Revenue by End Market and Segment | The following table presents revenue disaggregated by end market and segment:
| Three Months Ended March 31, | Six Months Ended March 31, |  |
| 2025 |  | 2024 | 2025 |  | 2024 |  |
Residential repair and remodel | $ | 174,312 |  |  | $ | 188,529 |  | $ | 368,994 |  |  | $ | 375,070 |  |  |
Commercial | 162,355 |  |  | 170,740 |  | 329,222 |  |  | 347,733 |  |  |
Residential new construction | 31,581 |  |  | 32,793 |  | 65,433 |  |  | 65,050 |  |  |
Total Home and Building Products | 368,248 |  |  | 392,062 |  | 763,649 |  |  | 787,853 |  |  |
Residential repair and remodel | 78,338 |  |  | 97,044 |  | 148,597 |  |  | 173,108 |  |  |
Retail | 52,518 |  |  | 73,511 |  | 99,781 |  |  | 142,789 |  |  |
Residential new construction | 12,498 |  |  | 13,676 |  | 26,879 |  |  | 27,681 |  |  |
Industrial | 17,562 |  |  | 16,372 |  | 31,416 |  |  | 31,149 |  |  |
International excluding North America | 82,582 |  |  | 80,215 |  | 173,795 |  |  | 153,453 |  |  |
Total Consumer and Professional Products | 243,498 |  |  | 280,818 |  | 480,468 |  |  | 528,180 |  |  |
Total Consolidated Revenue | $ | 611,746 |  |  | $ | 672,880 |  | $ | 1,244,117 |  |  | $ | 1,316,033 |  |  |
The following tables present revenue disaggregated by geography based on the location of the Company's customer:
| For the Three Months Ended March 31,
| 2025 |  | 2024
| HBP | CPP |  | Total |  | HBP | CPP |  | Total
United States | $ | 354,444 |  | $ | 144,118 |  |  | $ | 498,562 |  |  | $ | 375,326 |  | $ | 183,142 |  |  | $ | 558,468 |
Europe | — |  | 12,533 |  |  | 12,533 |  |  | 1 |  | 18,353 |  |  | 18,354 |
Canada | 12,037 |  | 16,306 |  |  | 28,343 |  |  | 14,413 |  | 16,363 |  |  | 30,776 |
Australia | — |  | 65,240 |  |  | 65,240 |  |  | — |  | 57,030 |  |  | 57,030 |
All other countries | 1,767 |  | 5,301 |  |  | 7,068 |  |  | 2,322 |  | 5,930 |  |  | 8,252 |
Consolidated revenue | $ | 368,248 |  | $ | 243,498 |  |  | $ | 611,746 |  |  | $ | 392,062 |  | $ | 280,818 |  |  | $ | 672,880 |
| For the Six Months Ended March 31,
| 2025 |  | 2024
| HBP | CPP | Total |  | HBP | CPP | Total
United States | $ | 732,702 |  | $ | 272,941 |  | $ | 1,005,643 |  |  | $ | 754,954 |  | $ | 334,314 |  | $ | 1,089,268 |
Europe | — |  | 17,073 |  | 17,073 |  |  | 109 |  | 23,598 |  | 23,707 |
Canada | 26,153 |  | 32,310 |  | 58,463 |  |  | 29,181 |  | 37,391 |  | 66,572 |
Australia | — |  | 148,371 |  | 148,371 |  |  | — |  | 121,901 |  | 121,901 |
All other countries | 4,794 |  | 9,773 |  | 14,567 |  |  | 3,609 |  | 10,976 |  | 14,585 |
Consolidated revenue | $ | 763,649 |  | $ | 480,468 |  | $ | 1,244,117 |  |  | $ | 787,853 |  | $ | 528,180 |  | $ | 1,316,033 |

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration