XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT (Tables)
6 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Debt at March 31, 2025 and September 30, 2024 consisted of the following:
 
  At March 31, 2025At September 30, 2024
   Outstanding BalanceOriginal Issuer Premium/(Discount)Capitalized Fees & ExpensesBalance SheetCoupon Interest RateOutstanding BalanceOriginal Issuer Premium/(Discount)Capitalized Fees & ExpensesBalance SheetCoupon Interest Rate
Senior notes due 2028(a)$974,775 $145 (5,890)$969,030 5.75 %$974,775 $169 $(6,900)$968,044 5.75 %
Term Loan B due 2029(b)453,000 (530)(4,795)447,675 Variable457,000 (599)(5,420)450,981 Variable
Revolver due 2028(b)122,500 — (2,486)120,014 Variable107,500 — (2,859)104,641 Variable
Non US lines of credit(c)— — (72)(72)Variable— — (2)(2)Variable
Other long term debt(d)324 — — 324 Variable410 — (22)388 Variable
Totals 1,550,599 (385)(13,243)1,536,971  1,539,685 (430)(15,203)1,524,052  
less: Current portion (8,133)— — (8,133) (8,155)— — (8,155) 
Long-term debt $1,542,466 $(385)$(13,243)$1,528,838  $1,531,530 $(430)$(15,203)$1,515,897  
Schedule of Interest Expense Incurred
Interest expense for the three and six months ended March 31, 2025 and 2024 consists of the following:
  Three Months Ended March 31, 2025Three Months Ended March 31, 2024
  Effective Interest RateCash InterestAmort. Debt (Premium)/DiscountAmort. Debt Issuance Costs & Other FeesTotal Interest ExpenseEffective Interest RateCash InterestAmort. Debt (Premium)/DiscountAmort.
Debt Issuance Costs
& Other Fees
Total Interest Expense
Senior notes due 2028(a)6.0 %$14,020 $(12)$505 $14,513 6.0 %$14,012 $(12)$505 $14,505 
Term Loan B due 2029(b)6.8 %7,328 34 312 7,674 8.2 %9,027 42 331 9,400 
Revolver due 2028(b)Variable1,669 — 187 1,856 Variable2,231 — 187 2,418 
Non US lines of credit(c)Variable72 — 15 87 Variable14 — 18 
Other long term debt(d)Variable19 — — 19 Variable115 — 116 
Capitalized interest  (219)— — (219) (308)— — (308)
Totals  $22,889 $22 $1,019 $23,930  $25,091 $30 $1,028 $26,149 
Six Months Ended March 31, 2025Six Months Ended March 31, 2024
Effective Interest RateCash InterestAmort. Debt (Premium)/DiscountAmort. Debt Issuance Costs & Other FeesTotal Interest ExpenseEffective Interest RateCash InterestAmort. Debt (Premium)/DiscountAmort. Debt Issuance Costs & Other FeesTotal Interest Expense
Senior notes due 2028(a)6.0 %$28,032 $(24)$1,010 $29,018 6.0 %$28,024 $(24)$1,010 $29,010 
Term Loan B due 2029(b)7.0 %15,383 69 625 16,077 8.2 %18,244 85 661 18,990 
Revolver due 2028(b)Variable3,546 — 373 3,919 Variable3,139 — 373 3,512 
Non US lines of credit(c)Variable74 — 17 91 Variable14 — 22 
Other long term debt(d)Variable78 — — 78 Variable417 — 418 
Capitalized interest(366)— — (366)(504)— — (504)
Totals$46,747 $45 $2,025 $48,817 $49,334 $61 $2,053 $51,448