XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
COMMON STOCK
CAPITAL IN EXCESS OF PAR VALUE
RETAINED EARNINGS
TREASURY SHARES
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
DEFERRED COMPENSATION
Beginning balance (in shares) at Sep. 30, 2023   84,746,000          
Balance at Sep. 30, 2023 $ 315,244 $ 21,187 $ 662,680 $ 281,516 $ (577,686) $ (70,010) $ (2,443)
Beginning balance (in shares) at Sep. 30, 2023         31,684,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 42,177     42,177      
Dividend (7,825)     (7,825)      
Shares withheld on employee taxes on vested equity awards including excise taxes (in shares)         221,000    
Shares withheld on employee taxes on vested equity awards including excise taxes (11,604)       $ (11,604)    
Amortization of deferred compensation 520           520
Common stock acquired including excise taxes (in shares)         1,634,000    
Common stock acquired including excise taxes (70,543)       $ (70,543)    
Equity awards granted, net (in shares)         (180,000)    
Equity awards granted, net 0   (3,383)   $ 3,383    
ESOP allocation of common stock including excise taxes 1,550   1,550        
Stock-based compensation 5,028   5,028        
Other comprehensive income, net of tax 10,475         10,475  
Ending balance (in shares) at Dec. 31, 2023   84,746,000          
Balance at Dec. 31, 2023 285,022 $ 21,187 665,875 315,868 $ (656,450) (59,535) (1,923)
Ending balance (in shares) at Dec. 31, 2023         33,359,000    
Beginning balance (in shares) at Sep. 30, 2023   84,746,000          
Balance at Sep. 30, 2023 315,244 $ 21,187 662,680 281,516 $ (577,686) (70,010) (2,443)
Beginning balance (in shares) at Sep. 30, 2023         31,684,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 106,320            
Other comprehensive income, net of tax 5,579            
Ending balance (in shares) at Mar. 31, 2024   84,746,000          
Balance at Mar. 31, 2024 202,186 $ 21,187 662,689 372,722 $ (788,644) (64,431) (1,337)
Ending balance (in shares) at Mar. 31, 2024         35,109,000    
Beginning balance (in shares) at Dec. 31, 2023   84,746,000          
Balance at Dec. 31, 2023 285,022 $ 21,187 665,875 315,868 $ (656,450) (59,535) (1,923)
Beginning balance (in shares) at Dec. 31, 2023         33,359,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 64,143     64,143      
Dividend (7,289)     (7,289)      
Shares withheld on employee taxes on vested equity awards including excise taxes (in shares)         375,000    
Shares withheld on employee taxes on vested equity awards including excise taxes (22,722)       $ (22,722)    
Amortization of deferred compensation 586           586
Common stock acquired including excise taxes (in shares)         1,803,000    
Common stock acquired including excise taxes (118,964)       $ (118,964)    
Equity awards granted, net (in shares)         (428,000)    
Equity awards granted, net 0   (9,492)   $ 9,492    
ESOP allocation of common stock including excise taxes 2,457   2,457        
Stock-based compensation 3,849   3,849        
Other comprehensive income, net of tax (4,896)         (4,896)  
Ending balance (in shares) at Mar. 31, 2024   84,746,000          
Balance at Mar. 31, 2024 202,186 $ 21,187 662,689 372,722 $ (788,644) (64,431) (1,337)
Ending balance (in shares) at Mar. 31, 2024         35,109,000    
Beginning balance (in shares) at Sep. 30, 2024   84,746,000          
Balance at Sep. 30, 2024 224,888 $ 21,187 677,028 461,442 $ (876,527) (58,024) (218)
Beginning balance (in shares) at Sep. 30, 2024         36,443,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 70,851     70,851      
Dividend (8,196)     (8,196)      
Shares withheld on employee taxes on vested equity awards including excise taxes (in shares)         64,000    
Shares withheld on employee taxes on vested equity awards including excise taxes (5,342)       $ (5,342)    
Amortization of deferred compensation 218           218
Common stock acquired including excise taxes (in shares)         610,000    
Common stock acquired including excise taxes (42,963)       $ (42,963)    
Equity awards granted, net (in shares)         (493,000)    
Equity awards granted, net 0   (12,136)   $ 12,136    
ESOP allocation of common stock including excise taxes 641   537   104    
Stock-based compensation 5,378   5,378        
Other comprehensive income, net of tax (17,699)         (17,699)  
Ending balance (in shares) at Dec. 31, 2024   84,746,000          
Balance at Dec. 31, 2024 227,776 $ 21,187 670,807 524,097 $ (912,592) (75,723) 0
Ending balance (in shares) at Dec. 31, 2024         36,624,000    
Beginning balance (in shares) at Sep. 30, 2024   84,746,000          
Balance at Sep. 30, 2024 224,888 $ 21,187 677,028 461,442 $ (876,527) (58,024) (218)
Beginning balance (in shares) at Sep. 30, 2024         36,443,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 127,613            
Shares withheld on employee taxes on vested equity awards including excise taxes (in shares) 583,893            
Other comprehensive income, net of tax $ (15,282)            
Ending balance (in shares) at Mar. 31, 2025   84,746,000          
Balance at Mar. 31, 2025 214,742 $ 21,187 676,084 572,365 $ (981,588) (73,306) 0
Ending balance (in shares) at Mar. 31, 2025         37,515,000    
Beginning balance (in shares) at Dec. 31, 2024   84,746,000          
Balance at Dec. 31, 2024 227,776 $ 21,187 670,807 524,097 $ (912,592) (75,723) 0
Beginning balance (in shares) at Dec. 31, 2024         36,624,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 56,762     56,762      
Dividend $ (8,494)     (8,494)      
Shares withheld on employee taxes on vested equity awards including excise taxes (in shares) 519,644       520,000    
Shares withheld on employee taxes on vested equity awards including excise taxes $ (39,407)       $ (39,407)    
Common stock acquired including excise taxes (in shares)         420,000    
Common stock acquired including excise taxes (30,827)       $ (30,827)    
Equity awards granted, net (in shares)         (49,000)    
Equity awards granted, net 0   (1,238)   $ 1,238    
Stock-based compensation 6,515   6,515        
Other comprehensive income, net of tax 2,417         2,417  
Ending balance (in shares) at Mar. 31, 2025   84,746,000          
Balance at Mar. 31, 2025 $ 214,742 $ 21,187 $ 676,084 $ 572,365 $ (981,588) $ (73,306) $ 0
Ending balance (in shares) at Mar. 31, 2025         37,515,000