XML 77 R67.htm IDEA: XBRL DOCUMENT v3.25.1
REPORTABLE SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 118,525 $ 134,231 $ 249,717 $ 250,582
Segment adjusted EBITDA 133,160 149,045 278,394 279,303
Gain on sale of real estate 183 11 8,157 558
Strategic review - retention and other (1,199) (2,676) (2,850) (7,334)
Income before taxes 78,637 88,573 176,057 148,715
Operating Segments        
Segment Reporting Information [Line Items]        
Depreciation and amortization (15,512) (14,943) (31,005) (29,633)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 109,434 128,924 236,476 253,643
Depreciation and amortization (4,334) (3,772) (8,609) (7,405)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 23,726 20,121 41,918 25,660
Depreciation and amortization (11,178) (11,171) (22,396) (22,228)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Unallocated amounts, excluding depreciation (14,635) (14,814) (28,677) (28,721)
Net interest expense (23,222) (25,512) (47,703) (50,387)
Depreciation and amortization (15,650) (15,080) (31,264) (29,903)
Restructuring charges 0 (2,401) 0 (14,801)
Gain on sale of real estate 183 11 8,157 558
Strategic review - retention and other $ (1,199) $ (2,676) $ (2,850) $ (7,334)