XML 57 R36.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2024
SEGMENTS [Abstract]  
Summarized Financial Information Concerning Reportable Segments Summarized financial information concerning reportable segments is shown in the following tables:

   

Year Ended December 31, 2024

 

(in thousands)

 

ADMA

BioManufacturing

   

Plasma Collection

Centers

   

Total

 

Revenues

  $ 415,806     $ 10,505     $ 426,311  

 

                       

Cost of product revenue

    195,605       11,296       206,901  

 

                       

Research and development

    1,813       -       1,813  

 

                       

Plasma center operating expenses

    -       4,245       4,245  

 

                       
Selling, marketing and distribution
    18,683       -       18,683  
                         

Depreciation and amortization expense

    4,827       3,218       8,045  

 

                       
General and administrative expense
    26,001       -       26,001  
                         
Other expense, net
    (178 )     (5 )     (183 )
                         
Income (loss) before taxes
    173,138       (5,041 )     168,097  
                         

Expenditures for additions to long-lived assets

    8,352       223       8,575  

Total assets

    289,297       30,477       319,774  
                         
Reconciliation of revenues:
                       
Segment revenue
                  $ 426,311  
License revenue (see Note 2 - Revenue Recognition)
                    143  
Consolidated revenues
                  $
426,454  
                         
Reconciliation of selling, general and administrative expense:
                       
Segment selling, marketing and distribution expense
                  $ 18,683  
Segment general and administrative expense
                    26,001  
Corporate general and administrative expense (a)
                    29,440  
Consolidated selling, general and administrative expense
                  $
74,124  
                         
Reconciliation of income (loss) before taxes:                        
Segment income before taxes
                  $ 168,097  
License revenue
                    143  
Unallocated interest expense, primarily related to interest on senior debt (see Note 7)
                    (13,930 )
Loss on extinguishment of debt (see Note 7)
                    (1,243 )
Unallocated interest income
                    2,087  
Corporate general and administrative expense (a)
                    (29,440 )
Consolidated income before taxes
                  $
125,714  
                         
Reconciliation of total assets:
                       
Total segment assets
                  $ 319,774  
Corporate (b)
                    168,904  
Consolidated total assets
                  $
488,678  


(a) -

Primarily includes compensation expense, including stock-based compensation expense, for certain executive officers and consultants, insurance, legal and investor relations expenses and accounting and tax fees that are not allocated to the Company’s operating segments.


(b) -

Primarily consists of cash and deferred tax assets.


Year Ended December 31, 2023

 

(in thousands)

 

ADMA

BioManufacturing

   

Plasma Collection

Centers

   

Total

 

Revenues

  $ 249,738     $ 8,334     $ 258,072  

 

                       

Cost of product revenue

    161,157       8,116       169,273  

 

                       

Research and development

    3,300       -       3,300  

 

                       

Plasma center operating expenses

    -       4,266       4,266  

 

                       
Selling, marketing and distribution
    18,407       -       18,407  
                         

Depreciation and amortization expense

    5,156       3,176       8,332  

 

                       
General and administrative expense
    18,625       -       18,625  
                         
Income (loss) before taxes
    47,267       (4,049 )     43,218  
                         

Expenditures for additions to long-lived assets

    2,952       1,819       4,771  

Total assets

    246,719       34,733       281,452  
                         
Reconciliation of revenues:
                       
Segment revenue
                  $
258,072  
License revenue (see Note 2 - Revenue Recognition)
                    143  
Consolidated revenues
                  $ 258,215  
                         
Reconciliation of selling, general and administrative expense:
                       
Segment selling, marketing and distribution expense
                  $ 18,407  
Segment general and administrative expense
                    18,625  
Corporate general and administrative expense (a)
                    21,988  
Consolidated selling, general and administrative expense
                  $ 59,020  
                         
Reconciliation of income (loss) before taxes:                        
Segment income before taxes
                  $ 43,218  
License revenue
                    143  
Unallocated interest expense, primaril related to interest on senior debt (see Note 7)
                    (25,027 )
Loss on extinguishment of debt (see Note 7)
                    (26,174 )
Unallocated interest income
                    1,589  
Corporate general and administrative expense (a)
                    (21,988 )
Consolidated income before taxes
                  $ (28,239 )
                         
Reconciliation of total assets:
                       
Total segment assets
                  $
281,452  
Corporate (b)
                    47,730  
Consolidated total assets
                  $ 329,182  


(a) -

Primarily includes compensation expense, including stock-based compensation expense, for certain executive officers and consultants, insurance, legal and investor relations expenses and accounting and tax fees that are not allocated to the Company’s operating segments.


(b) -

Primarily consists of cash.


Year Ended December 31, 2022

 

(in thousands)

 

ADMA

BioManufacturing

   

Plasma Collection

Centers

   

Total

 

Revenues

  $ 144,070     $ 9,867     $ 153,937  

 

                       

Cost of product revenue

    108,882       9,933       118,815  

 

                       

Research and development

    3,614       -       3,614  

 

                       

Plasma center operating expenses

    -       17,843       17,843  

 

                       
Selling, marketing and distribution
    13,667       -       13,667  
                         

Depreciation and amortization expense

    4,709       2,404       7,113  

 

                       
General and administrative expense
    16,312       -       16,312  
                         
Income (loss) before taxes
    374       (17,911 )     (17,537 )
                         

Expenditures for additions to long-lived assets

    5,247       8,664       13,911  

Total assets

    238,159       37,071       275,230  
                         
Reconciliation of revenues:
                       
Segment revenue
                  $ 153,937  
License revenue (see Note 2 - Revenue Recognition)
                    143  
Consolidated revenues
                  $ 154,080  
                         
Reconciliation of selling, general and administrative expense:
                       
Segment selling, marketing and distribution expense
                  $ 13,667  
Segment general and administrative expense
                    16,312  
Corporate general and administrative expense (a)
                    22,479  
Consolidated selling, general and administrative expense
                  $ 52,458  
                         
Reconciliation of income (loss) before taxes:                        
Segment income before taxes
                  $ (17,537 )
License revenue
                    143  
Unallocated interest expense, primaril related to interest on senior debt (see Note 7)
                    (19,276 )
Loss on extinguishment of debt (see Note 7)
                    (6,670 )
Other expense
                    (85 )
Corporate general and administrative expense (a)
                    (22,479 )
Consolidated income before taxes
                  $ (65,904 )
                         
Reconciliation of total assets:
                       
Total segment assets
                  $ 275,230  
Corporate (b)
                    73,231  
Consolidated total assets
                  $ 348,461  

(a) -

Primarily includes compensation expense, including stock-based compensation expense, for certain executive officers and consultants, insurance, legal and investor relations expenses and accounting and tax fees that are not allocated to the Company’s operating segments.


(b) -

Primarily consists of cash.

Net Revenues According to Geographic Area

Net revenues according to geographic area, based on the location of where the product is shipped, are as follows:

   
Year Ended December 31, 2024
 
   
ADMA
BioManufacturing
   
Plasma Centers
   
Total Segment
Revenue
   
License
Revenue
   
Consolidated
Revenue
 
United States
 
$
400,336
   
$
9,669
   
$
410,005
   
$
143
   
$
410,148
 
International
   
15,470
     
836
     
16,306
     
-
     
16,306
 
Total revenues
 
$
415,806
   
$
10,505
   
$
426,311
   
$
143
   
$
426,454
 

   
Year Ended December 31, 2023
 
   
ADMA
BioManufacturing
   
Plasma Centers
   
Total Segment
Revenue
   
License
Revenue
   
Consolidated
Revenue
 
United States
 
$
237,454
   
$
7,284
   
$
244,738
   
$
143
   
$
244,881
 
International
   
12,284
     
1,050
     
13,334
     
-
     
13,334
 
Total revenues
 
$
249,738
   
$
8,334
   
$
258,072
   
$
143
   
$
258,215
 

   
Year Ended December 31, 2022
 
   
ADMA
BioManufacturing
   
Plasma Centers
   
Total Segment
Revenue
   
License
Revenue
   
Consolidated
Revenue
 
United States
 
$
136,827
   
$
9,457
   
$
146,284
   
$
143
   
$
146,427
 
International
   
7,243
     
410
     
7,653
     
-
     
7,653
 
Total revenues
 
$
144,070
   
$
9,867
   
$
153,937
   
$
143
   
$
154,080