XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Reporting | 9 Months Ended
--- | ---
Sep. 30, 2017
Segment Reporting [Abstract] |
Segment Reporting | Segment Reporting (In Thousands) The operations of the Company’s reportable segments are described as follows:
• | The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending and equipment leasing, as well as safe deposit and night depository facilities.
• | The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
• | The Wealth Management segment offers a broad range of fiduciary services which include the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts. The following table provides financial information for the Company’s operating segments as of and for the periods presented:
| Community Banks |  | Insurance |  | Wealth Management |  | Other |  | Consolidated
Three months ended September 30, 2017 |  |  |  |  |  |  |  |  |
Net interest income (loss) | $ | 92,007 |  |  | $ | 114 |  |  | $ | 564 |  |  | $ | (2,668 | ) |  | $ | 90,017 |
Provision for loan losses | 2,150 |  |  | — |  |  | — |  |  | — |  |  | 2,150 |
Noninterest income | 28,120 |  |  | 2,394 |  |  | 3,213 |  |  | (314 | ) |  | 33,413 |
Noninterest expense | 75,681 |  |  | 1,805 |  |  | 2,887 |  |  | 287 |  |  | 80,660 |
Income (loss) before income taxes | 42,296 |  |  | 703 |  |  | 890 |  |  | (3,269 | ) |  | 40,620 |
Income tax expense (benefit) | 15,199 |  |  | 275 |  |  | — |  |  | (1,275 | ) |  | 14,199 |
Net income (loss) | $ | 27,097 |  |  | $ | 428 |  |  | $ | 890 |  |  | $ | (1,994 | ) |  | $ | 26,421 |
Total assets | $ | 10,216,826 |  |  | $ | 25,729 |  |  | $ | 59,703 |  |  | $ | 21,429 |  |  | $ | 10,323,687 |
Goodwill | 608,279 |  |  | 2,767 |  |  | — |  |  | — |  |  | 611,046 |
Three months ended September 30, 2016 |  |  |  |  |  |  |  |  |
Net interest income (loss) | $ | 77,064 |  |  | $ | 85 |  |  | $ | 472 |  |  | $ | (1,890 | ) |  | $ | 75,731 |
Provision for loan losses | 2,655 |  |  | — |  |  | (5 | ) |  | — |  |  | 2,650 |
Noninterest income | 32,773 |  |  | 2,454 |  |  | 3,248 |  |  | (203 | ) |  | 38,272 |
Noninterest expense | 71,784 |  |  | 1,762 |  |  | 2,745 |  |  | 177 |  |  | 76,468 |
Income (loss) before income taxes | 35,398 |  |  | 777 |  |  | 980 |  |  | (2,270 | ) |  | 34,885 |
Income tax expense (benefit) | 12,284 |  |  | 301 |  |  | — |  |  | (879 | ) |  | 11,706 |
Net income (loss) | $ | 23,114 |  |  | $ | 476 |  |  | $ | 980 |  |  | $ | (1,391 | ) |  | $ | 23,179 |
Total assets | $ | 8,446,403 |  |  | $ | 22,708 |  |  | $ | 51,176 |  |  | $ | 22,184 |  |  | $ | 8,542,471 |
Goodwill | 467,767 |  |  | 2,767 |  |  | — |  |  | — |  |  | 470,534 |
| Community Banks |  | Insurance |  | Wealth Management |  | Other |  | Consolidated
Nine months ended September 30, 2017 |  |  |  |  |  |  |  |  |
Net interest income (loss) | $ | 249,355 |  |  | $ | 330 |  |  | $ | 1,575 |  |  | $ | (7,625 | ) |  | $ | 243,635 |
Provision for loan losses | 5,400 |  |  | — |  |  | — |  |  | — |  |  | 5,400 |
Noninterest income (loss) | 83,290 |  |  | 7,207 |  |  | 9,599 |  |  | (397 | ) |  | 99,699 |
Noninterest expense | 209,920 |  |  | 5,263 |  |  | 8,788 |  |  | 839 |  |  | 224,810 |
Income (loss) before income taxes | 117,325 |  |  | 2,274 |  |  | 2,386 |  |  | (8,861 | ) |  | 113,124 |
Income tax expense (benefit) | 40,021 |  |  | 888 |  |  | — |  |  | (3,462 | ) |  | 37,447 |
Net income (loss) | $ | 77,304 |  |  | $ | 1,386 |  |  | $ | 2,386 |  |  | $ | (5,399 | ) |  | $ | 75,677 |
Total assets | $ | 10,216,826 |  |  | $ | 25,729 |  |  | $ | 59,703 |  |  | $ | 21,429 |  |  | $ | 10,323,687 |
Goodwill | 608,279 |  |  | 2,767 |  |  | — |  |  | — |  |  | 611,046 |
Nine months ended September 30, 2016 |  |  |  |  |  |  |  |  |
Net interest income (loss) | $ | 225,449 |  |  | $ | 259 |  |  | $ | 1,349 |  |  | $ | (4,115 | ) |  | $ | 222,942 |
Provision for loan losses | 5,893 |  |  | — |  |  | (13 | ) |  | — |  |  | 5,880 |
Noninterest income | 89,515 |  |  | 7,734 |  |  | 9,296 |  |  | 615 |  |  | 107,160 |
Noninterest expense | 209,442 |  |  | 5,240 |  |  | 8,312 |  |  | 547 |  |  | 223,541 |
Income (loss) before income taxes | 99,629 |  |  | 2,753 |  |  | 2,346 |  |  | (4,047 | ) |  | 100,681 |
Income tax expense (benefit) | 33,875 |  |  | 1,074 |  |  | — |  |  | (1,563 | ) |  | 33,386 |
Net income (loss) | $ | 65,754 |  |  | $ | 1,679 |  |  | $ | 2,346 |  |  | $ | (2,484 | ) |  | $ | 67,295 |
Total assets | $ | 8,446,403 |  |  | $ | 22,708 |  |  | $ | 51,176 |  |  | $ | 22,184 |  |  | $ | 8,542,471 |
Goodwill | 467,767 |  |  | 2,767 |  |  | — |  |  | — |  |  | 470,534 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration