XML 26 R15.htm IDEA: XBRL DOCUMENT
v3.20.2

Goodwill and Other Intangible Assets | 9 Months Ended
--- | ---
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets (In Thousands) The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2020 were as follows:
| Community Banks |  | Insurance |  | Total
Balance at January 1, 2020 | $ | 936,916 |  |  | $ | 2,767 |  |  | $ | 939,683 |
Addition to goodwill from acquisition | — |  |  | — |  |  | — |
Balance at September 30, 2020 | $ | 936,916 |  |  | $ | 2,767 |  |  | $ | 939,683 |
The following table provides a summary of finite-lived intangible assets as of the dates presented:
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
September 30, 2020 |  |  |  |  |
Core deposit intangibles | $ | 82,492 |  |  | $ | (51,925) |  |  | $ | 30,567 |
Customer relationship intangible | 2,470 |  |  | (1,239) |  |  | 1,231 |
Total finite-lived intangible assets | $ | 84,962 |  |  | $ | (53,164) |  |  | $ | 31,798 |
December 31, 2019 |  |  |  |  |
Core deposit intangibles | $ | 82,492 |  |  | $ | (46,599) |  |  | $ | 35,893 |
Customer relationship intangible | 2,470 |  |  | (1,103) |  |  | 1,367 |
Total finite-lived intangible assets | $ | 84,962 |  |  | $ | (47,702) |  |  | $ | 37,260 |
Current year amortization expense for finite-lived intangible assets is presented in the table below.
| Three Months Ended |  | Nine Months Ended
| September 30, |  | September 30,
| 2020 |  | 2019 |  | 2020 |  | 2019
Amortization expense for: |  |  |  |  |  |  |
Core deposit intangibles | $ | 1,688 |  |  | $ | 1,963 |  |  | $ | 5,326 |  |  | $ | 6,060 |
Customer relationship intangible | 45 |  |  | 33 |  |  | 136 |  |  | 99 |
Total intangible amortization | $ | 1,733 |  |  | $ | 1,996 |  |  | $ | 5,462 |  |  | $ | 6,159 |
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2020 and the succeeding four years is summarized as follows:
| Core Deposit Intangibles |  | Customer Relationship Intangible |  | Total
2020 | $ | 6,939 |  |  | $ | 181 |  |  | $ | 7,120 |
2021 | 5,860 |  |  | 181 |  |  | 6,041 |
2022 | 4,940 |  |  | 181 |  |  | 5,121 |
2023 | 4,044 |  |  | 181 |  |  | 4,225 |
2024 | 3,498 |  |  | 181 |  |  | 3,679 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration