XML 68 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair values of financial assets and liabilities measured on a recurring basis
The following table presents assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
Level 1Level 2Level 3Totals
December 31, 2020
Financial assets:
Securities available for sale:
Trust preferred securities$— $— $9,012 $9,012 
Other available for sale securities— 1,334,445 — 1,334,445 
Total securities available for sale— 1,334,445 9,012 1,343,457 
Derivative instruments— 33,574 — 33,574 
Mortgage loans held for sale in loans held for sale— 417,771 — 417,771 
Total financial assets$— $1,785,790 $9,012 $1,794,802 
Financial liabilities:
Derivative instruments$— $21,107 $— $21,107 

Level 1Level 2Level 3Totals
December 31, 2019
Financial assets:
Securities available for sale:
Trust preferred securities$— $— $9,986 $9,986 
Other available for sale securities— 1,280,627 — 1,280,627 
Total securities available for sale— 1,280,627 9,986 1,290,613 
Derivative instruments— 8,498 — 8,498 
Mortgage loans held for sale in loans held for sale— 318,272 — 318,272 
Total financial assets$— $1,607,397 $9,986 $1,617,383 
Financial liabilities:
Derivative instruments$— $10,000 $— $10,000 
Reconciliation for assets and liabilities measured at fair value on a recurring basis
The following table provides for the periods presented a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs:
 Securities available for sale
 Trust preferred
securities
Balance at January 1, 2019$10,633 
Accretion included in net income34 
Unrealized losses included in other comprehensive income(442)
Settlements(239)
Balance at December 31, 2019$9,986 
Accretion included in net income32 
Unrealized losses included in other comprehensive income(834)
Settlements(172)
Balance at December 31, 2020$9,012 
Significant unobservable inputs (Level 3) used in valuation of assets and liabilities measured at fair value on recurring basis
The following table presents information as of December 31, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a recurring basis:
Financial instrumentFair
Value
Valuation TechniqueSignificant
Unobservable Inputs
Range of Inputs
Trust preferred securities$9,012 Discounted cash flowsDefault rate
0-100%
Impaired loans measured at fair value on a nonrecurring basis Consolidated Balance Sheets at period end and the level within the fair value hierarchy each is classified: 
Level 1Level 2Level 3Totals
December 31, 2020
Individually evaluated loans, net of allowance for credit losses (1)
$— $— $24,145 $24,145 
OREO— — 2,736 2,736 
Mortgage servicing rights— — 62,994 62,994 
Total$— $— $89,875 $89,875 

Level 1Level 2Level 3Totals
December 31, 2019
Individually evaluated loans, net of allowance for credit losses (1)
$— $— $27,348 $27,348 
OREO— — 2,820 2,820 
Mortgage servicing rights— — 53,208 53,208 
Total$— $— $83,376 $83,376 
(1) Prior to the adoption of CECL on January 1, 2020, these loans were known as impaired loans.
OREO measured at fair value on a nonrecurring basis
The following table presents, as of the dates presented, OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets at period-end:
December 31, 2020December 31, 2019
Carrying amount prior to remeasurement$4,051 $3,726 
Impairment recognized in results of operations(1,315)(906)
Fair value$2,736 $2,820 
Significant unobservable inputs (Level 3) used in valuation of assets and liabilities measured at fair value on non recurring basis
The following table presents information as of December 31, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrumentFair
Value
Valuation TechniqueSignificant
Unobservable Inputs
Range of Inputs
Individually evaluated loans, net of allowance for credit losses (1)
$24,145 Appraised value of collateral less estimated costs to sellEstimated costs to sell
4-10%
OREO$2,736 Appraised value of property less estimated costs to sellEstimated costs to sell
4-10%
Summarizes differences between fair value and principal balance for mortgage loans held for sale measure at fair value
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of December 31, 2020:
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
Difference
Mortgage loans held for sale $417,771 $395,602 $22,169 
Assets and liabilities not measured and reported at fair value on a recurring basis or nonrecurring basis
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
  Fair Value
 Carrying
Value
Level 1Level 2Level 3Total
December 31, 2020
Financial assets
Cash and cash equivalents$633,203 $633,203 $— $— $633,203 
Securities available for sale1,343,457 — 1,334,445 9,012 1,343,457 
Loans held for sale417,771 — 417,771 — 417,771 
Loans, net10,757,503 — — 10,668,625 10,668,625 
Mortgage servicing rights62,994 — — 62,994 62,994 
Derivative instruments33,574 — 33,574 — 33,574 
Financial liabilities
Deposits$12,059,081 $10,363,193 $1,706,005 $— $12,069,198 
Short-term borrowings21,340 21,340 — — 21,340 
Federal Home Loan Bank advances152,167 — 158,914 — 158,914 
Junior subordinated debentures110,794 — 93,092 — 93,092 
Subordinated notes212,009 — 217,575 — 217,575 
Derivative instruments21,107 — 21,107 — 21,107 

  Fair Value
 Carrying
Value
Level 1Level 2Level 3Total
December 31, 2019
Financial assets
Cash and cash equivalents$414,930 $414,930 $— $— $414,930 
Securities available for sale1,290,613 — 1,280,627 9,986 1,290,613 
Loans held for sale318,272 — 318,272 — 318,272 
Loans, net9,637,476 — — 9,321,039 9,321,039 
Mortgage servicing rights53,208 — — 53,208 53,208 
Derivative instruments8,498 — 8,498  8,498 
Financial liabilities
Deposits$10,213,168 $8,052,536 $2,158,431 $— $10,210,967 
Short-term borrowings489,091 489,091 — — 489,091 
Federal Home Loan Bank advances152,337 — 152,321 — 152,321 
Junior subordinated debentures110,215 — 104,480 — 104,480 
Subordinated notes113,955 — 117,963 — 117,963 
Derivative instruments10,000 — 10,000 — 10,000