XML 41 R31.htm IDEA: XBRL DOCUMENT
v3.22.1

Goodwill and Other Intangible Assets (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Carrying amounts of goodwill by operating segments | The carrying amounts of goodwill by operating segments for the three months ended March 31, 2022 were as follows:
| Community Banks |  | Insurance |  | Total
Balance at January 1, 2022 | $ | 936,916 |  |  | $ | 2,767 |  |  | $ | 939,683 |
Additions to goodwill from the Southeastern Commercial Finance, LLC acquisition | 6,608 |  |  | — |  |  | 6,608 |
Balance at March 31, 2022 | $ | 943,524 |  |  | $ | 2,767 |  |  | $ | 946,291 |
Summary of finite-lived intangible assets | The following table provides a summary of finite-lived intangible assets as of the dates presented:
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
March 31, 2022 |  |  |  |  |
Core deposit intangibles | $ | 82,492 |  |  | $ | (60,720) |  |  | $ | 21,772 |
Customer relationship intangible | 2,470 |  |  | (1,511) |  |  | 959 |
Total finite-lived intangible assets | $ | 84,962 |  |  | $ | (62,231) |  |  | $ | 22,731 |
December 31, 2021 |  |  |  |  |
Core deposit intangibles | $ | 82,492 |  |  | $ | (59,399) |  |  | $ | 23,093 |
Customer relationship intangible | 2,470 |  |  | (1,465) |  |  | 1,005 |
Total finite-lived intangible assets | $ | 84,962 |  |  | $ | (60,864) |  |  | $ | 24,098 |
Current year amortization expense for finite-lived intangible assets | Current year amortization expense for finite-lived intangible assets is presented in the table below.
|  |  | Three Months Ended
|  |  | March 31,
|  |  |  |  | 2022 |  | 2021
Amortization expense for: |  |  |  |  |  |  |
Core deposit intangibles |  |  |  |  | $ | 1,321 |  |  | $ | 1,553 |
Customer relationship intangible |  |  |  |  | 45 |  |  | 45 |
Total intangible amortization |  |  |  |  | $ | 1,366 |  |  | $ | 1,598 |
Estimated amortization expense of finite-lived intangible assets | The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2022 and the succeeding four years is summarized as follows:
| Core Deposit Intangibles |  | Customer Relationship Intangible |  | Total
2022 | $ | 4,941 |  |  | $ | 181 |  |  | $ | 5,122 |
2023 | 4,044 |  |  | 181 |  |  | 4,225 |
2024 | 3,498 |  |  | 181 |  |  | 3,679 |
2025 | 3,102 |  |  | 181 |  |  | 3,283 |
2026 | 2,899 |  |  | 138 |  |  | 3,037 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration