XML 25 R15.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Goodwill and Other Intangible Assets | 9 Months Ended
--- | ---
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets (In Thousands) The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2022 were as follows:
| Community Banks |  | Insurance |  | Total
Balance at January 1, 2022 | $ | 936,916 |  |  | $ | 2,767 |  |  | $ | 939,683 |
Additions to goodwill from the Southeastern Commercial Finance, LLC acquisition | 6,608 |  |  | — |  |  | 6,608 |
Balance at September 30, 2022 | $ | 943,524 |  |  | $ | 2,767 |  |  | $ | 946,291 |
The following table provides a summary of finite-lived intangible assets as of the dates presented:
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
September 30, 2022 |  |  |  |  |
Core deposit intangibles | $ | 82,492 |  |  | $ | (63,190) |  |  | $ | 19,302 |
Customer relationship intangible | 2,470 |  |  | (1,602) |  |  | 868 |
Total finite-lived intangible assets | $ | 84,962 |  |  | $ | (64,792) |  |  | $ | 20,170 |
December 31, 2021 |  |  |  |  |
Core deposit intangibles | $ | 82,492 |  |  | $ | (59,399) |  |  | $ | 23,093 |
Customer relationship intangible | 2,470 |  |  | (1,465) |  |  | 1,005 |
Total finite-lived intangible assets | $ | 84,962 |  |  | $ | (60,864) |  |  | $ | 24,098 |
Current year amortization expense for finite-lived intangible assets is presented in the table below.
| Three Months Ended |  | Nine Months Ended
| September 30, |  | September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Amortization expense for: |  |  |  |  |  |  |
Core deposit intangibles | $ | 1,206 |  |  | $ | 1,436 |  |  | $ | 3,791 |  |  | $ | 4,482 |
Customer relationship intangible | 45 |  |  | 45 |  |  | 136 |  |  | 136 |
Total intangible amortization | $ | 1,251 |  |  | $ | 1,481 |  |  | $ | 3,927 |  |  | $ | 4,618 |
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2022 and the succeeding four years is summarized as follows:
| Core Deposit Intangibles |  | Customer Relationship Intangible |  | Total
2022 | $ | 4,941 |  |  | $ | 181 |  |  | $ | 5,122 |
2023 | 4,044 |  |  | 181 |  |  | 4,225 |
2024 | 3,498 |  |  | 181 |  |  | 3,679 |
2025 | 3,102 |  |  | 181 |  |  | 3,283 |
2026 | 2,899 |  |  | 138 |  |  | 3,037 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration