XML 28 R13.htm IDEA: XBRL DOCUMENT
v3.22.4

Allowance for Credit Losses | 12 Months Ended
--- | ---
Dec. 31, 2022
Receivables [Abstract] |
Allowance for Credit Losses | Allowance for Credit Losses (In Thousands) Allowance for Credit Losses on Loans The following table provides a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company’s credit loss methodology for the periods presented:
| Commercial |  | Real Estate - Construction |  | Real Estate - 1-4 Family Mortgage |  | Real Estate - Commercial Mortgage |  | Lease Financing |  | Installment Loans to Individuals |  | Total
Year Ended December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for credit losses on loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance | $ | 33,922 |  |  | $ | 16,419 |  |  | $ | 32,356 |  |  | $ | 68,940 |  |  | $ | 1,486 |  |  | $ | 11,048 |  |  | $ | 164,171 |
Impact of PCD loans acquired during the period | 11,460 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 11,460 |
Charge-offs | (5,120) |  |  | — |  |  | (757) |  |  | (5,134) |  |  | (7) |  |  | (3,167) |  |  | (14,185) |
Recoveries | 2,471 |  |  | — |  |  | 821 |  |  | 418 |  |  | 146 |  |  | 3,000 |  |  | 6,856 |
Net charge-offs | (2,649) |  |  | — |  |  | 64 |  |  | (4,716) |  |  | 139 |  |  | (167) |  |  | (7,329) |
Provision (recoveries) of credit losses on loans | 1,522 |  |  | 2,695 |  |  | 12,307 |  |  | 7,574 |  |  | 838 |  |  | (1,148) |  |  | 23,788 |
Ending balance | $ | 44,255 |  |  | $ | 19,114 |  |  | $ | 44,727 |  |  | $ | 71,798 |  |  | $ | 2,463 |  |  | $ | 9,733 |  |  | $ | 192,090 |
Period-End Amount Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated | $ | 4,397 |  |  | $ | — |  |  | $ | 46 |  |  | $ | 1,729 |  |  | $ | — |  |  | $ | 270 |  |  | $ | 6,442 |
Collectively evaluated | 39,858 |  |  | 19,114 |  |  | 44,681 |  |  | 70,069 |  |  | 2,463 |  |  | 9,463 |  |  | 185,648 |
Ending balance | $ | 44,255 |  |  | $ | 19,114 |  |  | $ | 44,727 |  |  | $ | 71,798 |  |  | $ | 2,463 |  |  | $ | 9,733 |  |  | $ | 192,090 |
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated | $ | 8,536 |  |  | $ | 489 |  |  | $ | 9,202 |  |  | $ | 10,953 |  |  | $ | — |  |  | $ | 270 |  |  | $ | 29,450 |
Collectively evaluated | 1,665,347 |  |  | 1,329,848 |  |  | 3,207,061 |  |  | 5,107,110 |  |  | 115,013 |  |  | 124,475 |  |  | 11,548,854 |
Ending balance | $ | 1,673,883 |  |  | $ | 1,330,337 |  |  | $ | 3,216,263 |  |  | $ | 5,118,063 |  |  | $ | 115,013 |  |  | $ | 124,745 |  |  | $ | 11,578,304 |
Nonaccruing loans with no allowance for credit losses | $ | 464 |  |  | $ | — |  |  | $ | 7,278 |  |  | $ | 3,157 |  |  | $ | — |  |  | $ | — |  |  | $ | 10,899 |
| Commercial |  | Real Estate - Construction |  | Real Estate - 1-4 Family Mortgage |  | Real Estate - Commercial Mortgage |  | Lease Financing |  | Installment Loans to Individuals |  | Total
Year Ended December 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for credit losses on loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance | $ | 39,031 |  |  | $ | 16,047 |  |  | $ | 32,165 |  |  | $ | 76,127 |  |  | $ | 1,624 |  |  | $ | 11,150 |  |  | $ | 176,144 |
Charge-offs | (7,087) |  |  | (52) |  |  | (1,164) |  |  | (5,184) |  |  | (13) |  |  | (5,374) |  |  | (18,874) |
Recoveries | 1,470 |  |  | 13 |  |  | 1,498 |  |  | 541 |  |  | 49 |  |  | 5,030 |  |  | 8,601 |
Net charge-offs | (5,617) |  |  | (39) |  |  | 334 |  |  | (4,643) |  |  | 36 |  |  | (344) |  |  | (10,273) |
Provision for credit losses on loans | 508 |  |  | 411 |  |  | (143) |  |  | (2,544) |  |  | (174) |  |  | 242 |  |  | (1,700) |
Ending balance | $ | 33,922 |  |  | $ | 16,419 |  |  | $ | 32,356 |  |  | $ | 68,940 |  |  | $ | 1,486 |  |  | $ | 11,048 |  |  | $ | 164,171 |
Period-End Amount Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated | $ | 9,239 |  |  | $ | — |  |  | $ | 216 |  |  | $ | 2,401 |  |  | $ | — |  |  | $ | 607 |  |  | $ | 12,463 |
Collectively evaluated | 24,683 |  |  | 16,419 |  |  | 32,140 |  |  | 66,539 |  |  | 1,486 |  |  | 10,441 |  |  | 151,708 |
Ending balance | $ | 33,922 |  |  | $ | 16,419 |  |  | $ | 32,356 |  |  | $ | 68,940 |  |  | $ | 1,486 |  |  | $ | 11,048 |  |  | $ | 164,171 |
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated | $ | 12,776 |  |  | $ | — |  |  | $ | 5,360 |  |  | $ | 14,623 |  |  | $ | — |  |  | $ | 690 |  |  | $ | 33,449 |
Collectively evaluated | 1,410,494 |  |  | 1,104,896 |  |  | 2,718,886 |  |  | 4,534,414 |  |  | 76,125 |  |  | 142,650 |  |  | 9,987,465 |
Ending balance | $ | 1,423,270 |  |  | $ | 1,104,896 |  |  | $ | 2,724,246 |  |  | $ | 4,549,037 |  |  | $ | 76,125 |  |  | $ | 143,340 |  |  | $ | 10,020,914 |
Nonaccruing loans with no allowance for credit losses | $ | 397 |  |  | $ | — |  |  | $ | 2,329 |  |  | $ | 5,270 |  |  | $ | — |  |  | $ | 22 |  |  | $ | 8,018 |
The Company’s allowance for credit loss model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period of two years. While credit metrics remained relatively stable, loan growth and acquisitions caused the Company’s allowance model to indicate that an increase to the allowance for credit losses was appropriate during 2022.
Allowance for Credit Losses on Unfunded Loan Commitments The following table provides a roll-forward of the allowance for credit losses on unfunded loan commitments for the periods presented.
| Year Ended
| 2022 | 2021
Allowance for credit losses on unfunded loan commitments: |  |
Beginning balance | $ | 20,035 |  | $ | 20,535 |
Provision for (recovery of) credit losses on unfunded loan commitments (included in other noninterest expense) | 83 |  | (500) |
Ending balance | $ | 20,118 |  | $ | 20,035 |

X
- Definition The entire disclosure for allowance for credit losses. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -URI https://asc.fasb.org/topic&trid=2196771 + Details
Name: | us-gaap_AllowanceForCreditLossesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration