XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the nine months ended September 30, 2023 are set forth in the table below. The deduction from goodwill resulted from measurement period adjustments following the RBC acquisition and is primarily related to adjustments on the fair value of other liabilities.
 Community BanksInsuranceTotal
Balance at January 1, 2023$988,941 $2,767 $991,708 
Deductions to goodwill and other adjustments(43)— (43)
Balance at September 30, 2023$988,898 $2,767 $991,665 

The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
September 30, 2023
Core deposit intangibles$82,492 $(67,443)$15,049 
Customer relationship intangible7,670 (2,649)5,021 
Total finite-lived intangible assets$90,162 $(70,092)$20,070 
December 31, 2022
Core deposit intangibles$82,492 $(64,339)$18,153 
Customer relationship intangible7,670 (1,647)6,023 
Total finite-lived intangible assets$90,162 $(65,986)$24,176 

Current year amortization expense for finite-lived intangible assets is presented in the table below.
Three Months EndedNine Months Ended
September 30,September 30,
2023202220232022
Amortization expense for:
  Core deposit intangibles$977 $1,206 $3,103 $3,791 
  Customer relationship intangible334 45 1,003 136 
Total intangible amortization$1,311 $1,251 $4,106 $3,927 

The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2023 and the succeeding four years is summarized as follows:
Core Deposit IntangiblesCustomer Relationship IntangibleTotal
2023$4,043 $1,337 $5,380 
20243,498 1,192 4,690 
20253,102 1,048 4,150 
20262,899 860 3,759 
20272,774 628 3,402