XML 38 R16.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets (In Thousands) Changes in the carrying amount of goodwill during the years ended December 31, 2024 were as follows:
| Community Banks |  | Insurance |  | Total
Balance at December 31, 2022 | $ | 988,941 |  |  | $ | 2,767 |  |  | $ | 991,708 |
Measurement period adjustments to goodwill from the Continental Republic Capital, LLC acquisition | (43) |  |  | — |  |  | (43) |
Balance at December 31, 2023 | $ | 988,898 |  |  | $ | 2,767 |  |  | $ | 991,665 |
Sale of the insurance agency | — |  |  | (2,767) |  |  | (2,767) |
Balance at December 31, 2024 | $ | 988,898 |  |  | $ | — |  |  | $ | 988,898 |
The following table provides a summary of finite-lived intangible assets as of the dates presented:
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
December 31, 2024 |  |  |  |  |
Core deposit intangible | $ | 82,492 |  |  | $ | (71,881) |  |  | $ | 10,611 |
Customer relationship intangible | 7,670 |  |  | (4,176) |  |  | 3,494 |
Total finite-lived intangible assets | $ | 90,162 |  |  | $ | (76,057) |  |  | $ | 14,105 |
December 31, 2023 |  |  |  |  |
Core deposit intangible | $ | 82,492 |  |  | $ | (68,383) |  |  | $ | 14,109 |
Customer relationship intangible | 7,670 |  |  | (2,984) |  |  | 4,686 |
Total finite-lived intangible assets | $ | 90,162 |  |  | $ | (71,367) |  |  | $ | 18,795 |
Core deposit intangible amortization expense for the years ended December 31, 2024, 2023 and 2022 was $3,498, $4,044 and $4,941, respectively. Customer relationship intangible amortization expense for the year ended December 31, 2024, 2023 and 2022 was $1,192, $1,337 and $181, respectively. The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
| Core Deposit Intangible |  | Customer Relationship Intangible |  | Total
2025 | $ | 3,102 |  |  | $ | 1,048 |  |  | $ | 4,150 |
2026 | 2,899 |  |  | 860 |  |  | 3,759 |
2027 | 2,775 |  |  | 628 |  |  | 3,403 |
2028 | 1,835 |  |  | 483 |  |  | 2,318 |
2029 | — |  |  | 330 |  |  | 330 |
Thereafter | — |  |  | 144 |  |  | 144 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration