XML 58 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Financials (Tables)
12 Months Ended
Dec. 31, 2024
Segment Financials [Abstract]  
Schedule Of Segment Financials

For the year ended December 31, 2024

Fintech

REBL

Institutional Banking

Commercial

Corporate

Total

Interest income

$

214 

$

207,062 

$

121,522 

$

124,490 

$

98,304 

$

551,592 

Interest allocation

261,484 

(98,064)

(69,942)

(69,960)

(23,518)

Interest expense

156,271 

3,962 

35 

15,083 

175,351 

Net interest income

105,427 

108,998 

47,618 

54,495 

59,703 

376,241 

Provision for credit losses(1)

19,619 

2,159 

763 

6,416 

(1,615)

27,342 

Non-interest income(1)

136,542 

3,264 

211 

5,541 

924 

146,482 

Direct non-interest expense

Salaries and employee benefits

15,577 

3,996 

9,659 

18,323 

84,042 

131,597 

Data processing expense

1,552 

169 

2,329 

7 

1,609 

5,666 

Software

486

104

2,962

1,777

12,584 

17,913 

Other

9,203 

4,719 

2,093 

7,698 

24,336 

48,049 

Income before non-interest expense allocations

195,532 

101,115 

30,023 

25,815 

(60,329)

292,156 

Non-interest expense allocations

Risk, financial crimes, and compliance

26,922 

2,177 

3,017 

4,921 

(37,037)

Information technology and operations

13,732 

723 

5,993 

7,444 

(27,892)

Other allocated expenses

15,814 

3,021 

6,574 

7,070 

(32,479)

Total non-interest expense allocations

56,468 

5,921 

15,584 

19,435 

(97,408)

Income before taxes

139,064 

95,194 

14,439 

6,380 

37,079 

292,156 

Income tax expense

35,516 

24,312 

3,688 

1,629 

9,471 

74,616 

Net income

$

103,548 

$

70,882 

$

10,751 

$

4,751 

$

27,608 

$

217,540 

(1) In 2024, lending agreements related to consumer fintech loans had certain charge-offs accounted for as freestanding credit enhancements which resulted in the Company recording a $19.6 million provision for credit losses and a correlated amount in non-interest income resulting in no impact to net income.

For the year ended December 31, 2023 as restated

Fintech

REBL

Institutional Banking

Commercial

Corporate

Total

Interest income

$

110 

$

194,419 

$

136,069 

$

102,596 

$

76,313 

$

509,507 

Interest allocation

264,820 

(97,941)

(84,807)

(68,487)

(13,585)

Interest expense

139,500 

507 

4,355 

11,093 

155,455 

Net interest income

125,430 

95,971 

46,907 

34,109 

51,635 

354,052 

Provision for credit losses

1,529 

(25)

7,222 

9,604 

18,330 

Non-interest income

99,376 

6,037 

760 

6,881 

(960)

112,094 

Direct non-interest expense

Salaries and employee benefits

13,666 

3,607 

9,680 

16,480 

77,622 

121,055 

Data processing expense

1,309 

153 

2,358 

5 

1,622 

5,447 

Software

552 

99 

2,951 

1,341 

12,406 

17,349 

Other

9,554 

3,693 

1,923 

8,310 

23,711 

47,191 

Income before non-interest expense allocations

199,725 

92,927 

30,780 

7,632 

(74,290)

256,774 

Non-interest expense allocations

Risk, financial crimes, and compliance

25,803 

1,221 

1,741 

2,473 

(31,238)

Information technology and operations

13,189 

805 

6,928 

6,488 

(27,410)

Other allocated expenses

11,598 

2,284 

5,895 

5,928 

(25,705)

Total non-interest expense allocations

50,590 

4,310 

14,564 

14,889 

(84,353)

Income before taxes

149,135 

88,617 

16,216 

(7,257)

10,063 

256,774 

Income tax expense

37,449 

22,252 

4,072 

(1,822)

2,527 

64,478 

Net income (loss)

$

111,686 

$

66,365 

$

12,144 

$

(5,435)

$

7,536 

$

192,296 

For the year ended December 31, 2022 as restated

Fintech

REBL

Institutional Banking

Commercial

Corporate

Total

Interest income

$

113 

$

108,934 

$

89,623 

$

74,834 

$

34,791 

$

308,295 

Interest allocation

205,174 

(73,050)

(82,414)

(49,326)

(384)

Interest expense

42,883 

1,004 

2,079 

13,488 

59,454 

Net interest income

162,404 

34,880 

5,130 

25,508 

20,919 

248,841 

Provision for credit losses

2,056 

659 

2,593 

1,800 

7,108 

Non-interest income

86,313 

11,494 

98 

5,200 

2,578 

105,683 

Direct non-interest expense

Salaries and employee benefits

11,553 

1,974 

8,953 

14,440 

68,448 

105,368 

Data processing expense

1,018 

157 

2,164 

5 

1,628 

4,972 

Software

555

99

2,600

1,233

11,724

16,211 

Other

9,463 

1,816 

2,182 

7,457 

22,033 

42,951 

Income before non-interest expense allocations

226,128 

40,272 

(11,330)

4,980 

(82,136)

177,914 

Non-interest expense allocations

Risk, financial crimes, and compliance

23,466 

1,035 

1,474 

2,089 

(28,064)

Information technology and operations

12,263 

797 

5,805 

5,247 

(24,112)

Other allocated expenses

11,212 

2,150 

4,902 

5,388 

(23,652)

Total non-interest expense allocations

46,941 

3,982 

12,181 

12,724 

(75,828)

Income (loss) before taxes

179,187 

36,290 

(23,511)

(7,744)

(6,308)

177,914 

Income tax expense (benefit)

48,042 

9,730 

(6,304)

(2,076)

(1,691)

47,701 

Net income (loss)

$

131,145 

$

26,560 

$

(17,207)

$

(5,668)

$

(4,617)

$

130,213 

December 31, 2024

Fintech

REBL

Institutional Banking

Commercial

Corporate

Total

Total assets

$

518,371 

$

2,300,817 

$

1,855,016 

$

1,676,241 

$

2,377,098 

$

8,727,543 

Total liabilities

$

6,885,456 

$

2,116 

$

434,283 

$

8,309 

$

607,596 

$

7,937,760 

December 31, 2023 as restated

Fintech

REBL

Institutional Banking

Commercial

Corporate

Total

Total assets

$

42,769 

$

2,208,030 

$

1,867,702 

$

1,468,654 

$

2,118,540 

$

7,705,695 

Total liabilities

$

6,412,911 

$

3,258 

$

186,503 

$

9,718 

$

286,024 

$

6,898,414