XML 54 R38.htm IDEA: XBRL DOCUMENT
v3.25.4

Condensed Financial Information-Parent Only (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information-Parent Only [Abstract] |
Schedule Of Condensed Balance Sheet |
|  | December 31,
|  | 2025 |  | 2024
|  |  | (Dollars in thousands)
Assets |  |  |  |  |  |
Cash and due from banks |  | $ | 10,608 |  | $ | 10,650
Investment in subsidiaries |  |  | 870,023 |  |  | 871,388
Other assets |  |  | 27,655 |  |  | 21,107
Total assets |  | $ | 908,286 |  | $ | 903,145
Liabilities and stockholders' equity |  |  |  |  |  |
Other liabilities |  | $ | 8,836 |  | $ | 3,747
Senior debt |  |  | 196,253 |  |  | 96,214
Subordinated debentures |  |  | 13,401 |  |  | 13,401
Shareholders' equity |  |  | 689,796 |  |  | 789,783
Total liabilities and stockholders' equity |  | $ | 908,286 |  | $ | 903,145
Schedule Of Condensed Statements Of Operations |
|  | For the year ended December 31,
|  | 2025 |  | 2024 |  | 2023
|  |  | (Dollars in thousands)
Income |  |  |  |  |  |  |  |  |
Dividend income from subsidiary |  | $ | 282,000 |  | $ | 259,000 |  | $ | 100,000
Other income |  |  | — |  |  | 34 |  |  | 329
Total income |  |  | 282,000 |  |  | 259,034 |  |  | 100,329
Expense |  |  |  |  |  |  |  |  |
Interest on subordinated debentures |  |  | 1,020 |  |  | 1,155 |  |  | 1,121
Interest on senior debt |  |  | 8,805 |  |  | 4,935 |  |  | 5,027
Non-interest expense |  |  | 20,488 |  |  | 15,701 |  |  | 12,589
Total expense |  |  | 30,313 |  |  | 21,791 |  |  | 18,737
Income tax benefit |  |  | (6,367) |  |  | (4,568) |  |  | (3,864)
Equity in undistributed (loss) income of subsidiaries |  |  | (29,841) |  |  | (24,271) |  |  | 106,840
Net income available to common shareholders |  | $ | 228,213 |  | $ | 217,540 |  | $ | 192,296
Schedule Of Condensed Cash Flow Statement |
|  | Year ended December 31,
|  | 2025 |  | 2024 |  | 2023
|  |  | (Dollars in thousands)
Operating activities |  |  |  |  |  |  |  |  |
Net income |  | $ | 228,213 |  | $ | 217,540 |  | $ | 192,296
Net amortization of investment securities discounts/premiums |  |  | 507 |  |  | 355 |  |  | 82
Increase in other assets |  |  | (6,548) |  |  | (4,557) |  |  | (3,534)
Increase (decrease) in other liabilities |  |  | 5,089 |  |  | 1,515 |  |  | (45)
Stock based compensation expense |  |  | 19,604 |  |  | 14,983 |  |  | 11,392
Equity in undistributed loss (income) |  |  | 29,841 |  |  | 24,271 |  |  | (106,840)
Net cash used in operating activities |  |  | 276,706 |  |  | 254,107 |  |  | 93,351
Financing activities |  |  |  |  |  |  |  |  |
Proceeds from the exercise of common stock options |  |  | 2,061 |  |  | — |  |  | 104
Proceeds of senior debt offering, net |  |  | 195,953 |  |  | — |  |  | (3,273)
Redemption of senior debt maturity |  |  | (96,421) |  |  | — |  |  | —
Repurchases of common stock |  |  | (378,341) |  |  | (252,352) |  |  | (99,999)
Net cash used in financing activities |  |  | (276,748) |  |  | (252,352) |  |  | (103,168)
Net decrease in cash and cash equivalents |  |  | (42) |  |  | 1,755 |  |  | (9,817)
Cash and cash equivalents, beginning of year |  |  | 10,650 |  |  | 8,895 |  |  | 18,712
Cash and cash equivalents, end of year |  | $ | 10,608 |  | $ | 10,650 |  | $ | 8,895

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration