XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Schedule Of Components Of The Income Taxes (Benefit)

For the years ended

December 31,

2025

2024

2023

(Dollars in thousands)

Current tax provision

Federal

$

70,206 

$

54,569 

$

55,314 

State

13,864 

17,730 

14,845 

84,070 

72,299 

70,159 

Deferred tax provision (benefit)

Federal

(8,318)

2,272 

(4,925)

State

(928)

45 

(756)

(9,246)

2,317 

(5,681)

$

74,824 

$

74,616 

$

64,478 

Schedule Of Income Tax Expenses And Statutory Federal Income Tax Rate

For the year ended

December 31,

2025

(Dollars in thousands)

Federal statutory tax rate

$

63,638

21.0%

State and local income taxes, net of federal income tax effect(1)

9,757 

3.2%

Nontaxable or nondeductible items

Excess tax benefits from vesting or settlement of stock compensation awards

(5,381)

(1.8%)

Limitation on executive compensation

6,501 

2.2%

Other

(714)

(0.2%)

Other

1,023 

0.3%

$

74,824 

24.7%

(1)State taxes in Florida, South Dakota, and New York made up the majority (greater than 50 percent) of the tax effect in this category.

The differences between applicable income tax expense (benefit) from continuing operations and the amounts computed by applying the statutory federal income tax rate of 21% for 2024 and 2023, are as follows:

For the years ended

December 31,

2024

2023

(Dollars in thousands)

Computed tax expense at statutory rate

$

61,353 

$

53,923 

State taxes

12,011 

10,885 

Tax-exempt interest income

(766)

(459)

Meals and entertainment

57 

82 

Other net nondeductible (deductible) items

1,281 

(49)

Other

680 

96 

$

74,616 

$

64,478 

Schedule Of Income Taxes Paid And Refunds Received Is Disaggregated By Federal And State Jurisdictions

For the year ended

December 31,

2025

(Dollars in thousands)

Tax summary

Federal

$

63,500

State:

Delaware

(4,279)

Other

10,599 

State subtotal

$

6,320 

Total cash paid for income taxes (net of refunds)

$

69,820

Schedule Of Deferred Tax Assets And Liabilities

For the years ended

December 31,

2025

2024

(Dollars in thousands)

Deferred tax assets:

Allowance for credit losses

$

16,621 

$

8,526 

Non-accrual interest

3,569 

1,993 

Deferred compensation

728 

747 

Nonqualified stock options

2,023 

1,623 

Capital loss limitations

4,255 

5,701 

Tax deductible goodwill

627 

682 

Operating lease liabilities

4,887 

5,515 

Unrealized losses on investment securities available-for-sale

5,909 

Deferred income

299 

225 

Other

912 

1,044 

Total gross deferred tax assets

33,921 

31,965 

Federal and state valuation allowance

(4,255)

(5,701)

Deferred tax liabilities:

Depreciation

2,842 

2,140 

Unrealized gain on investment securities available-for-sale

3,532 

Right of use asset

4,613 

5,250 

Total deferred tax liabilities

10,987 

7,390 

Net deferred tax asset

$

18,679 

$

18,874 

Summary Of Changes In Valuation Allowance

For the years ended

December 31,

2025

2024

(in thousands)

Beginning balance at January 1

$

5,701 

$

6,280 

Allowances written off

(1,446)

(579)

Valuation allowance at December 31

$

4,255 

$

5,701