XML 19 R7.htm IDEA: XBRL DOCUMENT
v3.19.2

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock
--- | --- | --- | --- | --- | --- | ---
Beginning Balance, shares at Dec. 31, 2017 |  | 181,286,547 |  |  |  |
Balance, beginning of period at Dec. 31, 2017 | $ 1,844,277 | $ 1,813 | $ 1,422,808 | $ 1,607,570 | $ (500,049) | $ (687,865)
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income | 174,763 |  |  | 174,763 |  |
Total other comprehensive income, net of tax | 93,445 |  |  |  | 93,445 |
Dividends | (62,731) |  |  | (62,731) |  |
Repurchase of common stock | (72,968) |  |  |  |  | (72,968)
Share-based compensation (in shares) |  | 489,896 |  |  |  |
Share-based compensation | 13,139 | $ 5 | 9,884 |  |  | 3,250
Ending Balance, shares at Apr. 01, 2018 |  | 181,776,443 |  |  |  |
Balance, end of period at Apr. 01, 2018 | 1,995,949 | $ 1,818 | 1,432,692 | 1,725,626 | (406,604) | (757,583)
Beginning Balance, shares at Dec. 31, 2017 |  | 181,286,547 |  |  |  |
Balance, beginning of period at Dec. 31, 2017 | 1,844,277 | $ 1,813 | 1,422,808 | 1,607,570 | (500,049) | (687,865)
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income | 417,101 |  |  |  |  |
Total other comprehensive income, net of tax | 103,285 |  |  |  | 103,285 |
Ending Balance, shares at Jul. 01, 2018 |  | 181,790,087 |  |  |  |
Balance, end of period at Jul. 01, 2018 | 2,161,526 | $ 1,818 | 1,442,580 | 1,906,015 | (396,764) | (792,123)
Beginning Balance, shares at Apr. 01, 2018 |  | 181,776,443 |  |  |  |
Balance, beginning of period at Apr. 01, 2018 | 1,995,949 | $ 1,818 | 1,432,692 | 1,725,626 | (406,604) | (757,583)
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income | 242,338 |  |  | 242,338 |  |
Total other comprehensive income, net of tax | 9,840 |  |  |  | 9,840 |
Dividends | (61,949) |  |  | (61,949) |  |
Repurchase of common stock | (38,259) |  |  |  |  | (38,259)
Share-based compensation (in shares) |  | 13,644 |  |  |  |
Share-based compensation | 13,607 | $ 0 | 9,888 |  |  | 3,719
Ending Balance, shares at Jul. 01, 2018 |  | 181,790,087 |  |  |  |
Balance, end of period at Jul. 01, 2018 | 2,161,526 | $ 1,818 | 1,442,580 | 1,906,015 | (396,764) | (792,123)
Beginning Balance, shares at Dec. 31, 2018 |  | 181,931,225 |  |  |  |
Balance, beginning of period at Dec. 31, 2018 | 1,773,949 | $ 1,819 | 1,459,620 | 2,007,583 | (629,684) | (1,065,389)
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income | 127,945 |  |  | 127,945 |  |
Total other comprehensive income, net of tax | 7,633 |  |  |  | 7,633 |
Dividends | (60,859) |  |  | (60,859) |  |
Repurchase of common stock | (61,712) |  |  |  |  | (61,712)
Share-based compensation (in shares) |  | 702,687 |  |  |  |
Share-based compensation | 10,655 | $ 7 | 5,961 |  |  | 4,687
Ending Balance, shares at Mar. 31, 2019 |  | 182,633,912 |  |  |  |
Balance, end of period at Mar. 31, 2019 | 1,797,611 | $ 1,826 | 1,465,581 | 2,074,669 | (622,051) | (1,122,414)
Beginning Balance, shares at Dec. 31, 2018 |  | 181,931,225 |  |  |  |
Balance, beginning of period at Dec. 31, 2018 | 1,773,949 | $ 1,819 | 1,459,620 | 2,007,583 | (629,684) | (1,065,389)
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income | 323,576 |  |  |  |  |
Total other comprehensive income, net of tax | 14,723 |  |  |  | 14,723 |
Ending Balance, shares at Jun. 30, 2019 |  | 182,643,250 |  |  |  |
Balance, end of period at Jun. 30, 2019 | 1,910,641 | $ 1,827 | 1,474,819 | 2,210,318 | (614,961) | (1,161,362)
Beginning Balance, shares at Mar. 31, 2019 |  | 182,633,912 |  |  |  |
Balance, beginning of period at Mar. 31, 2019 | 1,797,611 | $ 1,826 | 1,465,581 | 2,074,669 | (622,051) | (1,122,414)
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income | 195,631 |  |  | 195,631 |  |
Total other comprehensive income, net of tax | 7,090 |  |  |  | 7,090 |
Dividends | (59,982) |  |  | (59,982) |  |
Repurchase of common stock | (42,908) |  |  |  |  | (42,908)
Share-based compensation (in shares) |  | 9,338 |  |  |  |
Share-based compensation | 13,199 | $ 1 | 9,238 |  |  | 3,960
Ending Balance, shares at Jun. 30, 2019 |  | 182,643,250 |  |  |  |
Balance, end of period at Jun. 30, 2019 | $ 1,910,641 | $ 1,827 | $ 1,474,819 | $ 2,210,318 | $ (614,961) | $ (1,161,362)

X
- Definition Amount of paid and unpaid cash dividends declared for classes of stock, for example, but not limited to, common and preferred. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 405 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6957935&loc=d3e64057-112817 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_DividendsCash
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. + References No definition available. + Details
Name: | us-gaap_IncreaseDecreaseInStockholdersEquityRollForward
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of other comprehensive income (loss) attributable to parent entity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569643-111683 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569616-111683 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Gross number of share options (or share units) granted during the period. + References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 + Details
Name: | us-gaap_SharesIssued
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Value, before forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP). + References No definition available. + Details
Name: | us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6405813&loc=d3e23239-112655 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_TreasuryStockValueAcquiredCostMethod
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration