XML 120 R96.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Debt With A Contractual Term Greater Than One Year (Details)
$ in Thousands, € in Millions
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Debt Instrument        
Unamortized discounts and debt issuance costs $ (21,837)      
Long-term debt, net 6,141,834   $ 6,138,113  
Current portion of long-term debt, net (1,684,782)   (1,542,496)  
Long-term debt, net 4,457,052   4,595,617  
Secured Debt        
Debt Instrument        
Unamortized discounts and debt issuance costs (8,741)   (7,611)  
Long-term debt, net 2,516,993   1,984,785  
Secured Debt | Asset-backed Canadian commercial paper conduit facility        
Debt Instrument        
Long-term debt, gross 71,785   85,054  
Secured Debt | Asset-backed U.S. commercial paper conduit facility        
Debt Instrument        
Long-term debt, gross 425,794   272,589  
Secured Debt | Asset-backed securitization debt        
Debt Instrument        
Long-term debt, gross 2,028,155   1,634,753  
Medium-term Notes        
Debt Instrument        
Unamortized discounts and debt issuance costs (8,464)   (9,228)  
Long-term debt, net 2,879,473   3,408,660  
Medium-term Notes | Due in 2022, issued February 2019        
Debt Instrument        
Long-term debt, gross $ 0   550,000  
Stated interest rate 4.05% 4.05%    
Medium-term Notes | Two Point Fifty-five Percent Medium-Term Notes Due 2022        
Debt Instrument        
Long-term debt, gross $ 0   400,000  
Stated interest rate 2.55% 2.55%    
Medium-term Notes | Due in 2023, issued February 2018        
Debt Instrument        
Long-term debt, gross $ 350,000   350,000  
Stated interest rate 3.35% 3.35%    
Medium-term Notes | Due in 2023, issued May 2020        
Debt Instrument        
Long-term debt, gross $ 695,727 € 650.0 737,302 € 650.0
Stated interest rate 4.94% 4.94%    
Medium-term Notes | Due in 2024, issued November 2019        
Debt Instrument        
Long-term debt, gross $ 642,210 € 600.0 680,586 € 600.0
Stated interest rate 3.14% 3.14%    
Medium-term Notes | Due in 2025, issued June 2020        
Debt Instrument        
Long-term debt, gross $ 700,000   700,000  
Stated interest rate 3.35% 3.35%    
Medium-term Notes | Due in 2027, issued February 2022        
Debt Instrument        
Long-term debt, gross $ 500,000   0  
Stated interest rate 3.05% 3.05%    
Senior Notes        
Debt Instrument        
Unamortized discounts and debt issuance costs $ (4,632)   (5,332)  
Long-term debt, net 745,368   744,668  
Senior Notes | Due in 2025, issued July 2015        
Debt Instrument        
Long-term debt, gross $ 450,000   450,000  
Stated interest rate 3.50% 3.50%    
Senior Notes | Due in 2045, issued July 2015        
Debt Instrument        
Long-term debt, gross $ 300,000   300,000  
Stated interest rate 4.625% 4.625%    
Senior Unsecured Debt        
Debt Instrument        
Long-term debt, net $ 3,624,841   $ 4,153,328