XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Finance Receivables - Schedule of Financing Receivable Credit Quality Indicators (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Financing Receivable, Allowance for Credit Losses          
Total $ 8,412,081 $ 7,891,646 $ 8,412,081 $ 7,891,646 $ 7,880,231
Gross Charge-offs          
Total 60,712 50,437 142,080 118,445  
Retail          
Financing Receivable, Allowance for Credit Losses          
Year 1 1,608,508 1,642,019 1,608,508 1,642,019 2,637,198
Year 2 2,173,909 2,494,581 2,173,909 2,494,581 2,043,433
Year 3 1,642,787 1,472,386 1,642,787 1,472,386 1,176,286
Year 4 914,569 687,437 914,569 687,437 526,884
Year 5 385,315 396,754 385,315 396,754 280,805
More than 5 years 268,842 262,337 268,842 262,337 154,093
Total 6,993,930 6,955,514 6,993,930 6,955,514 6,818,699
Gross Charge-offs          
Year 1     615 738 20,574
Year 2     43,583 44,832 103,391
Year 3     49,653 37,955 75,078
Year 4     26,772 16,570 31,368
Year 5     11,275 9,646 18,366
More than 5 years     10,182 8,704 15,138
Total 60,712 50,437 142,080 118,445 263,915
Retail | United States          
Financing Receivable, Allowance for Credit Losses          
Year 1 1,574,764 1,601,380 1,574,764 1,601,380 2,572,883
Year 2 2,123,103 2,439,361 2,123,103 2,439,361 1,998,720
Year 3 1,608,852 1,439,205 1,608,852 1,439,205 1,150,467
Year 4 896,027 667,676 896,027 667,676 512,436
Year 5 375,696 384,403 375,696 384,403 273,031
More than 5 years 263,099 255,511 263,099 255,511 150,461
Total 6,841,541 6,787,536 6,841,541 6,787,536 6,657,998
Gross Charge-offs          
Year 1     615 738 20,047
Year 2     42,843 44,340 102,387
Year 3     48,949 37,534 74,212
Year 4     26,374 16,365 30,896
Year 5     11,088 9,518 18,088
More than 5 years     9,932 8,354 14,655
Total     139,801 116,849 260,285
Retail | Canada          
Financing Receivable, Allowance for Credit Losses          
Year 1 33,744 40,639 33,744 40,639 64,315
Year 2 50,806 55,220 50,806 55,220 44,713
Year 3 33,935 33,181 33,935 33,181 25,819
Year 4 18,542 19,761 18,542 19,761 14,448
Year 5 9,619 12,351 9,619 12,351 7,774
More than 5 years 5,743 6,826 5,743 6,826 3,632
Total 152,389 167,978 152,389 167,978 160,701
Gross Charge-offs          
Year 1     0 0 527
Year 2     740 492 1,004
Year 3     704 421 866
Year 4     398 205 472
Year 5     187 128 278
More than 5 years     250 350 483
Total     2,279 1,596 3,630
Retail | Super prime | United States          
Financing Receivable, Allowance for Credit Losses          
Year 1 684,675 653,241 684,675 653,241 1,066,321
Year 2 858,653 900,693 858,653 900,693 729,339
Year 3 575,749 483,064 575,749 483,064 376,474
Year 4 282,472 204,865 282,472 204,865 151,004
Year 5 103,657 108,690 103,657 108,690 70,627
More than 5 years 53,898 52,889 53,898 52,889 27,013
Total 2,559,104 2,403,442 2,559,104 2,403,442 2,420,778
Retail | Super prime | Canada          
Financing Receivable, Allowance for Credit Losses          
Year 1 25,927 29,516 25,927 29,516 48,705
Year 2 38,107 39,496 38,107 39,496 31,733
Year 3 23,842 23,265 23,842 23,265 17,744
Year 4 12,492 13,012 12,492 13,012 9,241
Year 5 5,744 7,952 5,744 7,952 4,521
More than 5 years 2,558 3,296 2,558 3,296 1,524
Total 108,670 116,537 108,670 116,537 113,468
Retail | Prime | United States          
Financing Receivable, Allowance for Credit Losses          
Year 1 682,513 744,143 682,513 744,143 1,173,463
Year 2 988,918 1,197,541 988,918 1,197,541 993,417
Year 3 810,245 719,455 810,245 719,455 584,305
Year 4 462,594 334,005 462,594 334,005 259,995
Year 5 194,018 192,671 194,018 192,671 139,011
More than 5 years 136,465 132,899 136,465 132,899 78,880
Total 3,274,753 3,320,714 3,274,753 3,320,714 3,229,071
Retail | Prime | Canada          
Financing Receivable, Allowance for Credit Losses          
Year 1 6,535 9,836 6,535 9,836 13,764
Year 2 11,106 13,856 11,106 13,856 11,434
Year 3 8,880 8,895 8,880 8,895 7,336
Year 4 5,513 5,755 5,513 5,755 4,390
Year 5 3,232 3,733 3,232 3,733 2,728
More than 5 years 2,680 3,063 2,680 3,063 1,838
Total 37,946 45,138 37,946 45,138 41,490
Retail | Sub-prime | United States          
Financing Receivable, Allowance for Credit Losses          
Year 1 207,576 203,996 207,576 203,996 333,099
Year 2 275,532 341,127 275,532 341,127 275,964
Year 3 222,858 236,686 222,858 236,686 189,688
Year 4 150,961 128,806 150,961 128,806 101,437
Year 5 78,021 83,042 78,021 83,042 63,393
More than 5 years 72,736 69,723 72,736 69,723 44,568
Total 1,007,684 1,063,380 1,007,684 1,063,380 1,008,149
Retail | Sub-prime | Canada          
Financing Receivable, Allowance for Credit Losses          
Year 1 1,282 1,287 1,282 1,287 1,846
Year 2 1,593 1,868 1,593 1,868 1,546
Year 3 1,213 1,021 1,213 1,021 739
Year 4 537 994 537 994 817
Year 5 643 666 643 666 525
More than 5 years 505 467 505 467 270
Total $ 5,773 $ 6,303 $ 5,773 $ 6,303 $ 5,743