XML 25 R15.htm IDEA: XBRL DOCUMENT v3.24.3
Finance Receivables
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Finance Receivables Finance Receivables
Finance receivables include both retail and wholesale finance receivables, including amounts held by consolidated VIEs. Finance receivables are recorded in the financial statements at amortized cost net of an allowance for credit losses.
The Company provides retail financial services to customers of its dealers in the U.S. and Canada. The origination of retail loans is a separate and distinct transaction between the Company and the retail customer, unrelated to the Company’s sale of product to its dealers. Retail finance receivables consist of secured promissory notes and secured installment sales contracts and are primarily related to dealer sales of motorcycles to retail customers. The Company holds either titles or liens on titles to vehicles financed by promissory notes and installment sales contracts.
The Company offers wholesale financing to its dealers in the U.S. and Canada. Wholesale finance receivables are related primarily to the Company's sale of motorcycles, related parts and accessories and apparel to dealers. Wholesale loans to dealers are generally secured by financed inventory or property.
Finance receivables, net were as follows (in thousands):
September 30,
2024
December 31,
2023
September 30,
2023
Retail finance receivables$6,961,975 $6,818,699 $6,998,397 
Wholesale finance receivables1,238,324 1,061,532 1,049,541 
8,200,299 7,880,231 8,047,938 
Allowance for credit losses(399,912)(381,966)(392,714)
$7,800,387 $7,498,265 $7,655,224 
The Company’s finance receivables are reported at amortized cost, net of the allowance for credit losses. Amortized cost includes the principal outstanding, accrued interest, and deferred loan fees and costs. The Company's allowance for credit losses reflects expected lifetime credit losses on its finance receivables. Based on differences in the nature of the finance receivables and the underlying methodology for calculating the allowance for credit losses, the Company segments its finance receivables into the retail and wholesale portfolios. The Company further disaggregates each portfolio by credit quality indicators. As the credit risk varies between the retail and wholesale portfolios, the Company utilizes different credit quality indicators for each portfolio.
The retail portfolio primarily consists of a large number of small balance, homogeneous finance receivables. The Company performs a collective evaluation of the adequacy of the retail allowance for credit losses. The Company utilizes a vintage-based loss forecast methodology that includes decompositions for probability of default, exposure at default, attrition rate, and recovery balance rate. Reasonable and supportable economic forecasts for a two-year period are incorporated into the methodology to reflect the estimated impact of changes in future economic conditions, such as unemployment rates, household obligations or other relevant factors, over the two-year reasonable and supportable period. For periods beyond the Company’s reasonable and supportable forecasts, the Company reverts to its average historical loss experience using a mean-reversion process over a three-year period. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, or term as well as other relevant factors.
The wholesale portfolio is primarily composed of large balance, non-homogeneous loans. The Company’s evaluation for the wholesale allowance for credit losses is first based on a loan-by-loan review to determine whether the loans share similar risk characteristics. The Company individually evaluates loans that do not share risk characteristics. Loans identified as those for which foreclosure is probable are classified as Non-Performing, and a specific allowance for credit losses is established when appropriate. The specific allowance is determined based on the amortized cost of the related finance receivable and the estimated fair value of the collateral, less selling costs and the cash that the Company expects to receive. Finance receivables in the wholesale portfolio not individually assessed are aggregated, based on similar risk characteristics, according to the Company’s internal risk rating system and measured collectively. The related allowance for credit losses is based on factors such as the specific borrower’s financial performance and ability to repay, the Company’s past credit loss experience, reasonable and supportable economic forecasts, and the value of the underlying collateral and expected recoveries.
The Company considers various third-party economic forecast scenarios as part of estimating the allowance for expected credit losses and applies a probability-weighting to those economic forecast scenarios. Each quarter, the Company's outlook on economic conditions impacts the Company's retail and wholesale estimates for expected credit losses. At the end of the third quarter of 2024, the Company's probability weighting of its economic forecast scenarios was weighted towards more pessimistic scenarios given continued challenging macro-economic conditions including a persistently high interest rate environment, ongoing elevated inflation levels and muted consumer confidence.
Additionally, the historical experience incorporated into the portfolio-specific models does not fully reflect the Company's comprehensive expectations regarding the future. As such, the Company incorporated qualitative factors to establish an appropriate allowance for credit losses balance. These factors include motorcycle recovery value considerations, delinquency adjustments, specific problem loan trends, and changes in other portfolio-specific loan characteristics. During the first nine months of 2024, the Company experienced increased retail credit losses driven by several factors connected to the macro-economic environment and related customer and industry dynamics, including the impact of higher motorcycle payments and general inflationary pressures on customers. Additionally, the Company experienced downward pressure on recovery values at auction during the first nine months of 2024.
Due to the use of projections and assumptions in estimating the losses, the amount of losses incurred by the Company in either portfolio could differ from the amounts estimated. Further, the Company’s allowance for credit losses incorporates known conditions at the balance sheet date and the Company’s expectations surrounding the economic forecasts. The
Company will continue to monitor future economic trends and conditions. Expectations surrounding the Company's economic forecasts may change in future periods as additional information becomes available.
Changes in the Company's allowance for credit losses on its finance receivables by portfolio were as follows (in thousands):
 Three months ended September 30, 2024Nine months ended September 30, 2024
 RetailWholesaleTotalRetailWholesaleTotal
Balance, beginning of period$377,826 $15,691 $393,517 $367,037 $14,929 $381,966 
Provision for credit losses55,831 2,146 57,977 172,109 2,908 175,017 
Charge-offs(65,029)— (65,029)(207,109)— (207,109)
Recoveries13,447 — 13,447 50,038 — 50,038 
Balance, end of period$382,075 $17,837 $399,912 $382,075 $17,837 $399,912 
 Three months ended September 30, 2023Nine months ended September 30, 2023
 RetailWholesaleTotalRetailWholesaleTotal
Balance, beginning of period$366,919 $14,861 $381,780 $345,275 $13,436 $358,711 
Provision for credit losses60,832 22 60,854 169,049 1,447 170,496 
Charge-offs(63,738)— (63,738)(182,183)— (182,183)
Recoveries13,818 — 13,818 45,690 — 45,690 
Balance, end of period$377,831 $14,883 $392,714 $377,831 $14,883 $392,714 
The Company manages retail credit risk through its credit approval process and ongoing collection efforts. The Company uses FICO scores, a standard credit rating measurement, to differentiate the expected default rates of retail credit applicants, enabling the Company to better evaluate credit applicants for approval and to tailor pricing according to this assessment. For the Company’s U.S. and Canadian retail finance receivables, the Company determines the credit quality indicator for each loan at origination and does not update the credit quality indicator subsequent to the loan origination date.
As loan performance by credit quality indicator differs between the U.S. and Canadian retail loans, the Company’s credit quality indicators vary for the two portfolios. For U.S. retail finance receivables, those with a FICO score of 740 or above at origination are generally considered super prime, loans with a FICO score between 640 and 740 are generally categorized as prime, and loans with FICO score below 640 are generally considered sub-prime. For Canadian retail finance receivables, those with a FICO score of 700 or above at origination are generally considered super prime, loans with a FICO score between 620 and 700 are generally categorized as prime, and loans with FICO score below 620 are generally considered sub-prime.
The amortized cost along with period gross charge-offs of the Company's U.S. and Canadian retail finance receivables by vintage and credit quality indicator was as follows (in thousands):
September 30, 2024
202420232022202120202019 & PriorTotal
U.S. Retail:
Super prime$931,374 $769,173 $507,694 $241,713 $84,111 $39,590 $2,573,655 
Prime927,821 901,954 730,870 410,721 166,169 106,766 3,244,301 
Sub-prime281,501 249,447 200,838 134,880 67,592 59,151 993,409 
2,140,696 1,920,574 1,439,402 787,314 317,872 205,507 6,811,365 
Canadian Retail:
Super prime35,280 34,382 21,186 10,573 4,410 1,702 107,533 
Prime9,200 10,340 8,054 4,812 2,782 2,124 37,312 
Sub-prime1,731 1,457 1,132 490 564 391 5,765 
46,211 46,179 30,372 15,875 7,756 4,217 150,610 
$2,186,907 $1,966,753 $1,469,774 $803,189 $325,628 $209,724 $6,961,975 
Gross charge-offs for the nine months ended September 30, 2024:
U.S. Retail
$4,680 $65,972 $67,945 $36,365 $15,270 $13,485 $203,717 
Canadian Retail87 1,033 976 616 329 351 3,392 
$4,767 $67,005 $68,921 $36,981 $15,599 $13,836 $207,109 
December 31, 2023
202320222021202020192018 & PriorTotal
U.S. Retail:
Super prime$1,066,321 $729,339 $376,474 $151,004 $70,627 $27,013 $2,420,778 
Prime1,173,463 993,417 584,305 259,995 139,011 78,880 3,229,071 
Sub-prime333,099 275,964 189,688 101,437 63,393 44,568 1,008,149 
2,572,883 1,998,720 1,150,467 512,436 273,031 150,461 6,657,998 
Canadian Retail:
Super prime48,705 31,733 17,744 9,241 4,521 1,524 113,468 
Prime13,764 11,434 7,336 4,390 2,728 1,838 41,490 
Sub-prime1,846 1,546 739 817 525 270 5,743 
64,315 44,713 25,819 14,448 7,774 3,632 160,701 
$2,637,198 $2,043,433 $1,176,286 $526,884 $280,805 $154,093 $6,818,699 
Gross charge-offs for the year ended December 31, 2023:
U.S. Retail
$20,047 $102,387 $74,212 $30,896 $18,088 $14,655 $260,285 
Canadian Retail527 1,004 866 472 278 483 3,630 
$20,574 $103,391 $75,078 $31,368 $18,366 $15,138 $263,915 
September 30, 2023
202320222021202020192018 & PriorTotal
U.S. Retail:
Super prime$916,306 $806,658 $424,425 $175,218 $87,737 $37,875 $2,448,219 
Prime1,033,222 1,086,081 645,931 293,977 163,603 102,427 3,325,241 
Sub-prime296,583 307,280 211,626 114,298 72,587 55,700 1,058,074 
2,246,111 2,200,019 1,281,982 583,493 323,927 196,002 6,831,534 
Canadian Retail:
Super prime43,643 34,700 19,796 10,707 5,929 2,245 117,020 
Prime13,007 12,307 7,968 4,890 3,135 2,362 43,669 
Sub-prime1,839 1,671 852 871 575 366 6,174 
58,489 48,678 28,616 16,468 9,639 4,973 166,863 
$2,304,600 $2,248,697 $1,310,598 $599,961 $333,566 $200,975 $6,998,397 
Gross charge-offs for the nine months ended September 30, 2023:
U.S. Retail
$5,141 $71,540 $54,843 $23,023 $13,622 $11,663 $179,832 
Canadian Retail75 703 634 337 220 382 2,351 
$5,216 $72,243 $55,477 $23,360 $13,842 $12,045 $182,183 
The Company's credit risk on the wholesale portfolio is different from that of the retail portfolio. Whereas the retail portfolio represents a relatively homogeneous pool of retail finance receivables that exhibit more consistent loss patterns, the wholesale portfolio exposures are less consistent. The Company utilizes an internal credit risk rating system to manage credit risk exposure consistently across wholesale borrowers and individually evaluates credit risk factors for each borrower. The Company uses the following internal credit quality indicators, based on an internal risk rating system, listed from highest level of risk to lowest level of risk for the wholesale portfolio: Doubtful, Substandard, Special Mention, Medium Risk and Low Risk. Based upon the Company’s review, the dealers classified in the Doubtful category are the dealers with the greatest likelihood of being charged-off, while the dealers classified as Low Risk are least likely to be charged-off. Additionally, the Company classifies dealers identified as those in which foreclosure is probable as Non-Performing. The internal rating system considers factors such as the specific borrower's ability to repay and the estimated value of any collateral. Dealer risk rating classifications are reviewed and updated by the Company on a quarterly basis.
The amortized cost of the Company's wholesale finance receivables, by vintage and credit quality indicator, was as follows (in thousands):
September 30, 2024
202420232022202120202019 & PriorTotal
Non-Performing$1,986 $2,134 $122 $— $— $$4,244 
Doubtful9,939 4,043 129 — — 14,116 
Substandard14,669 3,391 34 — — — 18,094 
Special Mention4,527 1,240 58 — — — 5,825 
Medium Risk615 146 — — — — 761 
Low Risk1,008,975 134,065 38,019 2,567 3,500 8,158 1,195,284 
$1,040,711 $145,019 $38,362 $2,567 $3,500 $8,165 $1,238,324 
December 31, 2023
202320222021202020192018 & PriorTotal
Non-Performing$— $— $— $— $— $— $— 
Doubtful— — — — — — — 
Substandard10,934 258 — — — 11,197 
Special Mention641 30 — — — — 671 
Medium Risk2,905 — — — — — 2,905 
Low Risk961,519 66,757 5,107 4,962 7,786 628 1,046,759 
$975,999 $67,045 $5,107 $4,962 $7,791 $628 $1,061,532 
September 30, 2023
202320222021202020192018 & PriorTotal
Non-Performing$— $— $— $— $— $— $— 
Doubtful— — — — — — — 
Substandard— — — — — — — 
Special Mention603 30 — — — — 633 
Medium Risk2,754 16 — 25 — — 2,795 
Low Risk934,104 95,436 5,928 5,354 4,601 690 1,046,113 
$937,461 $95,482 $5,928 $5,379 $4,601 $690 $1,049,541 
Retail finance receivables are contractually delinquent if the minimum payment is not received by the specified due date. Retail finance receivables at amortized cost, excluding accrued interest, are generally charged-off when the receivable is 120 days or more delinquent, the related asset is repossessed, or the receivable is otherwise deemed uncollectible. The Company reverses accrued interest related to charged-off accounts against HDFS interest income when the account is charged-off. The Company reversed $6.9 million and $6.2 million of accrued interest against HDFS interest income during the three months ended September 30, 2024 and September 30, 2023, respectively, and $24.0 million and $19.6 million during the nine months ended September 30, 2024 and September 30,2023, respectively. All retail finance receivables accrue interest until either collected or charged-off. Due to the timely write-off of accrued interest, the Company made the election provided under Accounting Standards Codification (ASC) Topic 326, Financial Instruments - Credit Losses to exclude accrued interest from its allowance for credit losses. Accordingly, as of September 30, 2024, December 31, 2023, and September 30, 2023, all retail finance receivables were accounted for as interest-earning receivables.
Wholesale finance receivables are delinquent if the minimum payment is not received by the contractual due date. Wholesale finance receivables are written down once the Company determines that the specific borrower does not have the ability to repay the loan in full. Interest continues to accrue on past due finance receivables until the date the Company determines that foreclosure is probable, and the finance receivable is placed on non-accrual status. The Company will resume accruing interest on these accounts when payments are current according to the terms of the loans and future payments are reasonably assured. While on non-accrual status, all cash received is applied to principal or interest as appropriate. Once an account is charged-off, the Company will reverse the associated accrued interest against HDFS interest income. As the
Company follows a non-accrual policy for interest, the allowance for credit losses excludes accrued interest for the wholesale portfolio. There were no charged-off accounts during the three and nine months ended September 30, 2024 or September 30, 2023. As such, the Company did not reverse any wholesale accrued interest in those periods. At September 30, 2024, December 31, 2023 and September 30, 2023, $0.2 million of wholesale finance receivables were 90 days or more past due and accruing interest.
Additional information related to the wholesale finance receivables on non-accrual status was as follows (in thousands):
Amortized Cost Amortized CostInterest Income
January 1, 2024
September 30, 2024
Recognized
Wholesale:
No related allowance recorded$— $2,423 $123 
Related allowance recorded— 1,821 123 
$— $4,244 $246 
The aging analysis of the Company's finance receivables was as follows (in thousands):
 September 30, 2024
Current31-60 Days
Past Due
61-90 Days
Past Due
Greater than
90 Days
Past Due
Total
Past Due
Total
Retail finance receivables$6,679,994 $163,963 $61,542 $56,476 $281,981 $6,961,975 
Wholesale finance receivables1,236,124 832 777 591 2,200 1,238,324 
$7,916,118 $164,795 $62,319 $57,067 $284,181 $8,200,299 
 December 31, 2023
Current31-60 Days
Past Due
61-90 Days
Past Due
Greater than
90 Days
Past Due
Total
Past Due
Total
Retail finance receivables$6,516,342 $168,027 $67,033 $67,297 $302,357 $6,818,699 
Wholesale finance receivables1,060,561 763 25 183 971 1,061,532 
$7,576,903 $168,790 $67,058 $67,480 $303,328 $7,880,231 
 September 30, 2023
Current31-60 Days
Past Due
61-90 Days
Past Due
Greater than
90 Days
Past Due
Total
Past Due
Total
Retail finance receivables$6,738,510 $151,192 $55,454 $53,241 $259,887 $6,998,397 
Wholesale finance receivables1,049,338 19 22 162 203 1,049,541 
$7,787,848 $151,211 $55,476 $53,403 $260,090 $8,047,938 
Generally, it is the Company’s policy not to change the terms and conditions of finance receivables. However, to minimize economic loss, the Company may modify certain finance receivables as troubled loan modifications. Total finance receivables subject to troubled loan modifications were not significant as of September 30, 2024, December 31, 2023, and September 30, 2023. In accordance with its policies, in certain situations, the Company may offer short-term adjustments to customer payment due dates without affecting the associated interest rate or loan term.