XML 45 R25.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Share-Based Awards | 12 Months Ended
--- | ---
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract] |
Share-Based Awards | Share-Based Awards The Company has share-based compensation plans which were approved by its shareholders in April 2020 and May 2021 (the Plans) under which its Board of Directors may grant to employees share-based awards including restricted stock units (RSUs), performance shares, aspirational performance shares and nonqualified stock options. RSUs generally vest ratably over a three-year period. Performance shares include a three-year performance period with vesting based on achievement of internal performance targets and, beginning with the 2021 grant, include a vesting component based on a Total Shareholder Return (TSR) relative to a peer group. Aspirational performance shares are earned only to the extent the aspirational share price goals for the Company's stock are achieved by December 31, 2025. If a share price goal is met, then 50% of the associated aspirational performance shares vest and the remaining 50% vest on the one-year anniversary of the date on which the share price goal was achieved. Dividend or dividend equivalents are paid on RSUs, performance shares and aspirational shares that ultimately vest. Stock options granted in 2021 include a service component to vest and a market condition to become exercisable. The 2021 stock options expire 10 years from the grant date. Stock options granted prior to 2021 expire 10 years from the date of grant. At December 31, 2024, there were 3.7 million shares of common stock available for future awards under the Plans. The Company recognizes the cost of its share-based awards in the Consolidated statements of operations. The cost of each share-based equity award is based on the grant date fair value and the cost of each share-based cash-settled award is based on the settlement date fair value. Forfeitures for share-based awards are estimated at the grant date and adjusted when it is likely to change. Share-based award expense is recognized on a straight-line basis over the service period for RSUs. Expense for awards with performance conditions is recognized on a straight-line basis over the service period for each separately-vesting tranche, which results in accelerated recognition of expense. The expense recognized reflects the number of awards that are ultimately expected to vest based on the service and, if applicable, performance requirements of each award. Total share-based award compensation expense recognized by the Company during 2024, 2023 and 2022 was $49.0 million, $82.9 million and $54.4 million, respectively, or $37.5 million, $63.4 million and $41.6 million net of taxes, respectively. Restricted Stock Units, Performance Shares and Aspirational Shares - Settled in Stock – The fair value of RSUs and performance shares settled in stock that do not contain a market condition was determined based on the market price of the Company’s stock on the grant date. The fair value of performance shares with a relative TSR market condition and aspirational performance shares was determined using a Monte Carlo simulation. The Monte Carlo simulation uses historical volatility to determine the expected volatility and a risk-free interest rate based on U.S. Treasury rates at the time of grant. Assumptions used to calculate the grant date fair value of the performance shares with a relative TSR market condition and the aspirational performance shares, by grant date, were as follows: Performance Share Grants:
| February 2024 |  | February 2023 |  | February 2022 |  |  |  |
Expected volatility | 40.3 | % |  | 53.9 | % |  | 55.0 | % |  |  |  |
Risk-free interest rate | 4.18 | % |  | 4.08 | % |  | 1.58 | % |  |  |  |
Aspirational Share Grants:
| August 2022 |  |
Expected volatility | 54.5 | % |  |
Risk-free interest rate | 3.23 | % |  |
The activity for these awards for the year ended December 31, 2024 was as follows (in thousands, except for per share amounts):
| Shares & Units |  | Weighted-Average Fair Value Per Share
Nonvested, beginning of period | 4,104 |  |  | $ | 28 |
Granted | 1,045 |  |  | $ | 34 |
Vested | (764) |  |  | $ | 40 |
Forfeited | (411) |  |  | $ | 30 |
Nonvested, end of period | 3,974 |  |  | $ | 27 |
As of December 31, 2024, there was $20.5 million of unrecognized compensation cost related to RSUs, aspirational shares, performance shares and performance shares settled in stock, net of estimated forfeitures, that is expected to be recognized over a weighted-average period of 1.2 years. Restricted Stock Units - Settled in Cash – RSUs settled in cash are recorded in the Consolidated balance sheets as a liability until vested. The fair value is determined based on the market price of the Company’s stock and is remeasured at each balance sheet date. The activity for these awards for the year ended December 31, 2024 was as follows (in thousands, except for per share amounts):
| Units |  | Weighted-Average Fair Value Per Share
Nonvested, beginning of period | 217 |  |  | $ | 36 |
Granted | 150 |  |  | $ | 34 |
Vested | (122) |  |  | $ | 36 |
Forfeited | (45) |  |  | $ | 36 |
Nonvested, end of period | 200 |  |  | $ | 32 |
Stock Options – There were no stock options granted in 2024, 2023 or 2022. The Company’s policy is to issue new shares of common stock upon the exercise of employee stock options. The stock option transactions for the year ended December 31, 2024 were as follows (in thousands, except for per share amounts):
| Options |  | Weighted-Average Exercise Price
Outstanding, beginning of period | 626 |  |  | $ | 42 |
Options granted | — |  |  | $ | — |
Exercised | — |  |  | $ | — |
Forfeited | (98) |  |  | $ | 63 |
Outstanding, end of period | 528 |  |  | $ | 38 |
Exercisable, end of period | 218 |  |  | $ | 40 |
The aggregate intrinsic value related to stock options exercised, outstanding and exercisable as of and for the years ended December 31, was as follows (in thousands):
| 2024 |  | 2023 |  | 2022
Exercised | $ | — |  |  | $ | — |  |  | $ | — |
Outstanding | $ | — |  |  | $ | 105 |  |  | $ | 2,485 |
Exercisable | $ | — |  |  | $ | — |  |  | $ | — |
Stock options outstanding at December 31, 2024 were as follows (options in thousands):
Price Range |  | Weighted-Average Contractual Life |  | Options |  | Weighted-Average Exercise Price
$30.01 to $40 |  | 6.9 |  | 500 |  |  | $ | 37 |
$40.01 to $50 |  | 0.0 |  | — |  |  | $ | — |
$50.01 to $60 |  | 0.0 |  | — |  |  | $ | — |
$60.01 to $70 |  | 0.1 |  | 28 |  |  | $ | 63 |
Options outstanding |  | 6.6 |  | 528 |  |  | $ | 38 |
Options exercisable |  | 6.0 |  | 218 |  |  | $ | 40 |

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration