XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Equity Attributable to Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023     171,218,640          
Balance, beginning of period at Dec. 31, 2023 $ 3,252,295 $ 3,252,808 $ 1,712 $ 1,752,435 $ 3,100,925 $ (304,962) $ (1,297,302) $ (513)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 232,233 234,941     234,941     (2,708)
Other comprehensive income (loss), net of tax (Note 15) (27,596) (27,596)       (27,596)    
Dividends (24,385) (24,385)     (24,385)      
Repurchase of common stock (108,620) (108,620)         (108,620)  
Share-based compensation (in shares)     745,160          
Share-based compensation 12,159 10,573 $ 8 10,565       1,586
Ending balance (in shares) at Mar. 31, 2024     171,963,800          
Balance, end of period at Mar. 31, 2024 3,336,086 3,337,721 $ 1,720 1,763,000 3,311,481 (332,558) (1,405,922) (1,635)
Beginning balance (in shares) at Dec. 31, 2023     171,218,640          
Balance, beginning of period at Dec. 31, 2023 3,252,295 3,252,808 $ 1,712 1,752,435 3,100,925 (304,962) (1,297,302) (513)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 447,639              
Other comprehensive income (loss), net of tax (Note 15) (32,912)         (32,912)    
Ending balance (in shares) at Jun. 30, 2024     171,968,924          
Balance, end of period at Jun. 30, 2024 3,433,316 3,437,758 $ 1,720 1,775,049 3,506,776 (337,874) (1,507,913) (4,442)
Beginning balance (in shares) at Mar. 31, 2024     171,963,800          
Balance, beginning of period at Mar. 31, 2024 3,336,086 3,337,721 $ 1,720 1,763,000 3,311,481 (332,558) (1,405,922) (1,635)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 215,406 218,269     218,269     (2,863)
Other comprehensive income (loss), net of tax (Note 15) (5,316) (5,316)       (5,316)    
Dividends (22,974) (22,974)     (22,974)      
Repurchase of common stock (102,870) (102,870)         (102,870)  
Share-based compensation (in shares)     5,124          
Share-based compensation 12,984 12,928   12,049     879 56
Ending balance (in shares) at Jun. 30, 2024     171,968,924          
Balance, end of period at Jun. 30, 2024 3,433,316 3,437,758 $ 1,720 1,775,049 3,506,776 (337,874) (1,507,913) (4,442)
Beginning balance (in shares) at Dec. 31, 2024     171,982,732          
Balance, beginning of period at Dec. 31, 2024 3,158,500 3,166,047 $ 1,720 1,792,523 3,465,058 (332,706) (1,760,548) (7,547)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 130,797 133,104     133,104     (2,307)
Other comprehensive income (loss), net of tax (Note 15) (5,477) (5,477)       (5,477)    
Dividends (22,921) (22,921)     (22,921)      
Repurchase of common stock (93,871) (93,871)         (93,871)  
Share-based compensation (in shares)     576,785          
Share-based compensation 6,662 5,297 $ 6 5,291       1,365
Ending balance (in shares) at Mar. 31, 2025     172,559,517          
Balance, end of period at Mar. 31, 2025 3,173,690 3,182,179 $ 1,726 1,797,814 3,575,241 (338,183) (1,854,419) (8,489)
Beginning balance (in shares) at Dec. 31, 2024     171,982,732          
Balance, beginning of period at Dec. 31, 2024 3,158,500 3,166,047 $ 1,720 1,792,523 3,465,058 (332,706) (1,760,548) (7,547)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 236,542              
Other comprehensive income (loss), net of tax (Note 15) 34,284         34,284    
Ending balance (in shares) at Jun. 30, 2025     172,565,168          
Balance, end of period at Jun. 30, 2025 3,307,933 3,316,925 $ 1,726 1,806,340 3,660,975 (298,422) (1,853,694) (8,992)
Beginning balance (in shares) at Mar. 31, 2025     172,559,517          
Balance, beginning of period at Mar. 31, 2025 3,173,690 3,182,179 $ 1,726 1,797,814 3,575,241 (338,183) (1,854,419) (8,489)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 105,745 107,569     107,569     (1,824)
Other comprehensive income (loss), net of tax (Note 15) 39,761 39,761       39,761    
Dividends (21,835) (21,835)     (21,835)      
Repurchase of common stock (45) (45)         (45)  
Share-based compensation (in shares)     5,651          
Share-based compensation 10,617 9,296   8,526     770 1,321
Ending balance (in shares) at Jun. 30, 2025     172,565,168          
Balance, end of period at Jun. 30, 2025 $ 3,307,933 $ 3,316,925 $ 1,726 $ 1,806,340 $ 3,660,975 $ (298,422) $ (1,853,694) $ (8,992)