XML 62 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Supplemental Consolidating Data (Tables)
9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Operations Supplemental consolidating data is as follows (in thousands):
 Three months ended September 30, 2025
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and related products$1,095,322 $— $(15,800)$1,079,522 
Financial services— 261,687 (499)261,188 
1,095,322 261,687 (16,299)1,340,710 
Costs and expenses:
Motorcycles and related products cost of goods sold798,683 — — 798,683 
Financial services interest expense— 75,883 — 75,883 
Financial services provision for credit losses— (301,499)— (301,499)
Selling, administrative and engineering expense245,425 63,782 (16,322)292,885 
1,044,108 (161,834)(16,322)865,952 
Operating income51,214 423,521 23 474,758 
Other income, net 14,706 — — 14,706 
Investment income12,267 — — 12,267 
Interest expense10,182 — — 10,182 
Income before income taxes68,005 423,521 23 491,549 
Income tax provision14,752 101,632 — 116,384 
Net income53,253 321,889 23 375,165 
Less: (income) loss attributable to noncontrolling interests2,201 $— $— $2,201 
Net income attributable to Harley-Davidson, Inc.$55,454 $321,889 $23 $377,366 
 Nine months ended September 30, 2025
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and related products$3,234,041 $— $(20,610)$3,213,431 
Financial services— 766,238 (2,651)763,587 
3,234,041 766,238 (23,261)3,977,018 
Costs and expenses:
Motorcycles and related products cost of goods sold2,320,261 — — 2,320,261 
Financial services interest expense— 258,391 — 258,391 
Financial services provision for credit losses— (198,427)— (198,427)
Selling, administrative and engineering expense720,733 151,602 (23,237)849,098 
3,040,994 211,566 (23,237)3,229,323 
Operating income193,047 554,672 (24)747,695 
Other income, net 45,456 — — 45,456 
Investment income32,158 — — 32,158 
Interest expense25,564 — — 25,564 
Income before income taxes245,097 554,672 (24)799,745 
Provision for income taxes55,496 132,540 — 188,036 
Net income189,601 422,132 (24)611,709 
Less: (income) loss attributable to noncontrolling interests6,332 — — 6,332 
Net income attributable to Harley-Davidson, Inc.$195,933 $422,132 $(24)$618,041 
Three months ended September 30, 2024
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and Related Products$883,958 $— $(2,745)$881,213 
Financial Services— 269,880 (398)269,482 
883,958 269,880 (3,143)1,150,695 
Costs and expenses:
Motorcycles and related products cost of goods sold
618,580 — — 618,580 
Financial Services interest expense— 94,463 — 94,463 
Financial Services provision for credit losses— 57,977 — 57,977 
Selling, administrative and engineering expense234,002 43,042 (3,165)273,879 
852,582 195,482 (3,165)1,044,899 
Operating income31,376 74,398 22 105,796 
Other income, net18,408 — — 18,408 
Investment income16,450 — — 16,450 
Interest expense7,707 — — 7,707 
Income before income taxes58,527 74,398 22 132,947 
Provision for income taxes(914)17,894 — 16,980 
Net income59,441 56,504 22 115,967 
Less: (income) loss attributable to noncontrolling interests3,073 — — 3,073 
Net income attributable to Harley-Davidson, Inc.$62,514 $56,504 $22 $119,040 
Nine months ended September 30, 2024
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and related products$3,724,668 $— $(7,293)$3,717,375 
Financial services— 783,339 (1,521)781,818 
3,724,668 783,339 (8,814)4,499,193 
Costs and expenses:
Motorcycles and related products cost of goods sold2,566,272 — — 2,566,272 
Financial services interest expense— 276,943 — 276,943 
Financial services provision for credit losses— 175,017 — 175,017 
Selling, administrative and engineering expense744,663 135,169 (8,847)870,985 
3,310,935 587,129 (8,847)3,889,217 
Operating income413,733 196,210 33 609,976 
Other income, net54,851 — — 54,851 
Investment income
45,665 — — 45,665 
Interest expense23,066 — — 23,066 
Income before income taxes491,183 196,210 33 687,426 
Provision for income taxes76,648 47,173 — 123,821 
Net income414,535 149,037 33 563,605 
Less: (income) loss attributable to noncontrolling interests8,644 — — 8,644 
Net income attributable to Harley-Davidson, Inc.$423,179 $149,037 $33 $572,249 
Schedule of Comprehensive Income
 Three months ended September 30, 2025
  Non-Financial Services Entities Financial Services EntitiesConsolidating AdjustmentsConsolidated
Net income$53,253 $321,889 $23 $375,165 
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments1,344 (2,986)— (1,642)
Derivative financial instruments8,180 (14,343)— (6,163)
Unrealized gain on available for sale securities
— 718 — 718 
Pension and postretirement benefit plans(776)— — (776)
8,748 (16,611)— (7,863)
Comprehensive income62,001 305,278 23 367,302 
Less: Comprehensive loss attributable to noncontrolling interests2,201 — — 2,201 
Comprehensive income attributable to Harley-Davidson, Inc.$64,202 $305,278 $23 $369,503 
Nine months ended September 30, 2025
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Net income$189,601 $422,132 $(24)$611,709 
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments47,486 4,533 — 52,019 
Derivative financial instruments(22,104)(1,883)— (23,987)
Unrealized gain on available for sale securities
— 718 — 718 
Pension and postretirement benefit plans(2,329)— — (2,329)
23,053 3,368 — 26,421 
Comprehensive income212,654 425,500 (24)638,130 
Less: Comprehensive loss attributable to noncontrolling interests6,332 — — 6,332 
Comprehensive income attributable to Harley-Davidson, Inc.$218,986 $425,500 $(24)$644,462 
 Three months ended September 30, 2024
  Non-Financial Services Entities Financial Services EntitiesConsolidating AdjustmentsConsolidated
Net income$59,441 $56,504 $22 $115,967 
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustments61,961 1,961 — 63,922 
Derivative financial instruments(16,148)(7,792)— (23,940)
Pension and postretirement benefit plans(821)— — (821)
44,992 (5,831)— 39,161 
Comprehensive income104,433 50,673 22 155,128 
Less: Comprehensive loss attributable to noncontrolling interests3,073 — — 3,073 
Comprehensive income attributable to Harley-Davidson, Inc.$107,506 $50,673 $22 $158,201 
Nine months ended September 30, 2024
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Net income$414,535 $149,037 $33 $563,605 
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments27,969 (2,236)— 25,733 
Derivative financial instruments(3,810)(13,206)— (17,016)
Pension and postretirement benefit plans(2,468)— — (2,468)
21,691 (15,442)— 6,249 
Comprehensive income436,226 133,595 33 569,854 
Less: Comprehensive loss attributable to noncontrolling interests8,644 — — 8,644 
Comprehensive income attributable to Harley-Davidson, Inc.$444,870 $133,595 $33 $578,498 
Schedule of Balance Sheet
 September 30, 2025
 Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$1,185,181 $589,857 $— $1,775,038 
Accounts receivable, net506,057 142 (201,189)305,010 
Finance receivables held for sale, net
— 4,080,885 — 4,080,885 
Finance receivables held for investment, net
— 1,221,348 — 1,221,348 
Inventories, net512,186 — — 512,186 
Restricted cash— 51,530 — 51,530 
Other current assets188,319 175,544 (66,419)297,444 
2,391,743 6,119,306 (267,608)8,243,441 
Finance receivables held for investment, net
— 662,201 — 662,201 
Property, plant and equipment, net712,722 6,381 — 719,103 
Pension and postretirement assets481,427 — — 481,427 
Goodwill63,850 — — 63,850 
Deferred income taxes88,381 3,464 (1,008)90,837 
Lease assets64,678 2,612 — 67,290 
Other long-term assets221,289 138,178 (121,232)238,235 
$4,024,090 $6,932,142 $(389,848)$10,566,384 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$315,728 $228,248 $(201,189)$342,787 
Accrued liabilities481,314 213,366 (66,056)628,624 
Short-term deposits, net— 292,667 — 292,667 
Short-term debt— 684,741 — 684,741 
Current portion of long-term debt, net— 1,329,244 — 1,329,244 
797,042 2,748,266 (267,245)3,278,063 
Long-term deposits, net— 261,801 — 261,801 
Long-term debt, net745,508 2,402,328 — 3,147,836 
Lease liabilities50,309 2,178 — 52,487 
Pension and postretirement liabilities51,141 — — 51,141 
Deferred income taxes15,789 1,866 — 17,655 
Other long-term liabilities140,940 53,330 1,752 196,022 
Commitments and contingencies (Note 14)
Shareholders’ equity2,223,361 1,462,373 (124,355)3,561,379 
$4,024,090 $6,932,142 $(389,848)$10,566,384 
 December 31, 2024
 Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$1,105,663 $483,945 $— $1,589,608 
Accounts receivable, net294,776 65 (60,526)234,315 
Finance receivables held for investment, net
— 2,031,496 — 2,031,496 
Inventories, net745,793 — — 745,793 
Restricted cash— 135,661 — 135,661 
Other current assets273,791 63,608 (77,635)259,764 
2,420,023 2,714,775 (138,161)4,996,637 
Finance receivables held for investment, net
— 5,256,798 — 5,256,798 
Property, plant and equipment, net743,875 13,197 — 757,072 
Pension and postretirement assets440,825 — — 440,825 
Goodwill61,655 — — 61,655 
Deferred income taxes88,734 88,109 (1,017)175,826 
Lease assets60,628 3,225 — 63,853 
Other long-term assets221,694 26,805 (119,586)128,913 
$4,037,434 $8,102,909 $(258,764)$11,881,579 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$275,314 $83,930 $(60,526)$298,718 
Accrued liabilities515,830 155,437 (77,307)593,960 
Short-term deposits, net— 173,099 — 173,099 
Short-term debt— 640,204 — 640,204 
Current portion of long-term debt, net449,831 1,401,682 — 1,851,513 
1,240,975 2,454,352 (137,833)3,557,494 
Long-term deposits, net— 377,487 — 377,487 
Long-term debt, net296,969 4,171,696 — 4,468,665 
Lease liabilities44,520 2,900 — 47,420 
Pension and postretirement liabilities53,874 — — 53,874 
Deferred income taxes15,765 1,124 — 16,889 
Other long-term liabilities139,373 60,123 1,754 201,250 
Commitments and contingencies (Note 14)
Shareholders’ equity2,245,958 1,035,227 (122,685)3,158,500 
$4,037,434 $8,102,909 $(258,764)$11,881,579 
 September 30, 2024
 Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$1,213,301 $1,030,609 $— $2,243,910 
Accounts receivable, net498,694 60 (191,053)307,701 
Finance receivables held for investment, net
— 2,300,551 — 2,300,551 
Inventories, net681,864 — — 681,864 
Restricted cash— 147,910 — 147,910 
Other current assets167,555 58,209 (17,764)208,000 
2,561,414 3,537,339 (208,817)5,889,936 
Finance receivables held for investment, net
— 5,499,836 — 5,499,836 
Property, plant and equipment, net713,603 14,864 — 728,467 
Pension and postretirement assets452,515 — — 452,515 
Goodwill62,909 — — 62,909 
Deferred income taxes77,990 92,208 (908)169,290 
Lease assets66,304 3,533 — 69,837 
Other long-term assets223,749 46,247 (116,127)153,869 
$4,158,484 $9,194,027 $(325,852)$13,026,659 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$283,296 $213,376 $(191,053)$305,619 
Accrued liabilities491,697 151,907 (17,252)626,352 
Short-term deposits, net— 178,638 — 178,638 
Short-term debt— 497,373 — 497,373 
Current portion of long-term debt, net449,759 2,111,776 — 2,561,535 
1,224,752 3,153,070 (208,305)4,169,517 
Long-term deposits, net— 370,372 — 370,372 
Long-term debt, net296,859 4,442,648 — 4,739,507 
Lease liabilities48,821 3,134 — 51,955 
Pension and postretirement liabilities58,551 — — 58,551 
Deferred income taxes30,266 3,227 — 33,493 
Other long-term liabilities147,563 28,697 1,892 178,152 
Commitments and contingencies (Note 14)
Shareholders’ equity2,351,672 1,192,879 (119,439)3,425,112 
$4,158,484 $9,194,027 $(325,852)$13,026,659 
Schedule of Cash Flows
 Nine months ended September 30, 2025
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Cash flows from operating activities:
Net income$189,601 $422,132 $(24)$611,709 
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation and amortization119,178 7,161 — 126,339 
Amortization of deferred loan origination costs— 43,871 — 43,871 
Amortization of financing origination fees694 9,079 — 9,773 
Income related to long-term employee benefits
(41,287)— — (41,287)
Employee benefit plan contributions and payments(5,091)— — (5,091)
Stock compensation expense24,192 1,646 — 25,838 
Net change in wholesale finance receivables related to sales— — (183,006)(183,006)
Provision for credit losses— (198,427)— (198,427)
Origination of finance receivables held for sale
— (414,009)— (414,009)
Collections from finance receivables held for sale
— 16,916 — 16,916 
Gain on sale of securitization beneficial interests
— (26,958)— (26,958)
Deferred income taxes6,109 86,022 (9)92,122 
Other, net(9,166)28,502 24 19,360 
Changes in current assets and liabilities:
Accounts receivable, net(187,078)— 140,663 (46,415)
Finance receivables accrued interest and other
— 11,279 — 11,279 
Inventories, net262,287 — — 262,287 
Accounts payable and accrued liabilities3,969 194,538 (123,468)75,039 
Other current assets68,175 (19,396)(11,216)37,563 
241,982 (259,776)(177,012)(194,806)
Net cash provided by operating activities
431,583 162,356 (177,036)416,903 
Cash flows from investing activities:
Capital expenditures(101,672)(418)— (102,090)
Origination of finance receivables held for investment
— (4,477,446)2,190,077 (2,287,369)
Collections on finance receivables held for investment
— 4,472,447 (2,013,041)2,459,406 
Proceeds from sale of securitization beneficial interests, net
— 125,369 — 125,369 
Collection of retained securitization beneficial interests
9,353 9,353 
Other investing activities808 — — 808 
Net cash used by investing activities
(100,864)129,305 177,036 205,477 
 Nine months ended September 30, 2025
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Cash flows from financing activities:
Proceeds from issuance of medium-term notes— 647,088 — 647,088 
Repayments of medium-term notes— (700,000)— (700,000)
Proceeds from term loan
448,013 — — 448,013 
Repayments of senior unsecured notes(450,000)— — (450,000)
Proceeds from securitization debt— 497,790 — 497,790 
Repayments of securitization debt— (718,034)— (718,034)
Borrowings of asset-backed commercial paper— 155,000 — 155,000 
Repayments of asset-backed commercial paper— (217,554)— (217,554)
Net decrease in unsecured commercial paper
— 44,938 — 44,938 
Net decrease in deposits
— 3,312 — 3,312 
Dividends paid(66,288)— — (66,288)
Repurchase of common stock(193,209)— — (193,209)
Other financing activities1,269 — — 1,269 
Net cash used by financing activities
(260,215)(287,460)— (547,675)
Effect of exchange rate changes on cash, cash equivalents and restricted cash9,014 1,995 — 11,009 
Net increase in cash, cash equivalents and restricted cash
$79,518 $6,196 $— $85,714 
Cash, cash equivalents and restricted cash:
Cash, cash equivalents and restricted cash, beginning of period$1,105,663 $635,191 $— $1,740,854 
Net increase in cash, cash equivalents and restricted cash
79,518 6,196 — 85,714 
Cash, cash equivalents and restricted cash, end of period$1,185,181 $641,387 $— $1,826,568 
 Nine months ended September 30, 2024
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Cash flows from operating activities:
Net income$414,535 $149,037 $33 $563,605 
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation and amortization112,605 6,963 — 119,568 
Amortization of deferred loan origination costs— 54,461 — 54,461 
Amortization of financing origination fees540 9,823 — 10,363 
Income related to long-term employee benefits
(40,076)— — (40,076)
Employee benefit plan contributions and payments(3,781)— — (3,781)
Stock compensation expense38,234 1,586 — 39,820 
Net change in wholesale finance receivables related to sales— — (211,800)(211,800)
Provision for credit losses— 175,017 — 175,017 
Deferred income taxes3,347 (4,724)(438)(1,815)
Other, net15,505 4,085 (33)19,557 
Changes in current assets and liabilities:
Accounts receivable, net(79,746)— 43,217 (36,529)
Finance receivables accrued interest and other
— 2,325 — 2,325 
Inventories, net253,373 — — 253,373 
Accounts payable and accrued liabilities(35,743)53,591 (30,751)(12,903)
Other current assets(23,008)12,295 10,183 (530)
241,250 315,422 (189,622)367,050 
Net cash provided by operating activities
655,785 464,459 (189,589)930,655 
Cash flows from investing activities:
Capital expenditures(139,295)(1,129)— (140,424)
Origination of finance receivables held for investment
— (5,671,416)2,668,679 (3,002,737)
Collections on finance receivables held for investment
— 5,136,239 (2,479,090)2,657,149 
Other investing activities(1,165)— 1,000 (165)
Net cash used by investing activities(140,460)(536,306)190,589 (486,177)
 Nine months ended September 30, 2024
Non-Financial Services EntitiesFinancial Services EntitiesConsolidating AdjustmentsConsolidated
Cash flows from financing activities:
Proceeds from issuance of medium-term notes— 495,856 — 495,856 
Proceeds from securitization debt— 1,145,211 — 1,145,211 
Repayments of securitization debt— (782,161)— (782,161)
Borrowings of asset-backed commercial paper— 366,171 — 366,171 
Repayments of asset-backed commercial paper— (195,709)— (195,709)
Net decrease in unsecured commercial paper— (387,392)— (387,392)
Net increase in deposits— 100,737 — 100,737 
Dividends paid(69,454)— — (69,454)
Repurchase of common stock(359,810)— — (359,810)
Other financing activities11 1,000 (1,000)11 
Net cash (used) provided by financing activities(429,253)743,713 (1,000)313,460 
Effect of exchange rate changes on cash, cash equivalents and restricted cash(171)369 — 198 
Net increase in cash, cash equivalents and restricted cash$85,901 $672,235 $— $758,136 
Cash, cash equivalents and restricted cash:
Cash, cash equivalents and restricted cash, beginning of period$1,127,400 $521,411 $— $1,648,811 
Net increase in cash, cash equivalents and restricted cash85,901 672,235 — 758,136 
Cash, cash equivalents and restricted cash, end of period$1,213,301 $1,193,646 $— $2,406,947