| Condensed Consolidating Statements Of Income |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended June 30, 2014 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | OPERATING REVENUES | $ | 7.8 |
| | $ | 38.9 |
| | $ | — |
| | $ | 1,236.1 |
| | $ | (79.8 | ) | | $ | 1,203.0 |
| OPERATING EXPENSES | | | | | | | | | | | | Contract drilling (exclusive of depreciation) | 8.0 |
| | 38.9 |
| | — |
| | 608.9 |
| | (79.8 | ) | | 576.0 |
| Loss on impairment | — |
| | — |
| | — |
| | 991.5 |
| | — |
| | 991.5 |
| Depreciation | — |
| | 1.8 |
| | — |
| | 137.6 |
| | — |
| | 139.4 |
| General and administrative | 14.5 |
| | .1 |
| | — |
| | 21.6 |
| | — |
| | 36.2 |
| OPERATING LOSS | (14.7 | ) | | (1.9 | ) |
| — |
|
| (523.5 | ) |
| — |
|
| (540.1 | ) | OTHER EXPENSE, NET | (12.0 | ) | | (1.4 | ) | | (13.7 | ) | | (3.7 | ) | | — |
| | (30.8 | ) | LOSS BEFORE INCOME TAXES | (26.7 | ) | | (3.3 | ) |
| (13.7 | ) |
| (527.2 | ) |
| — |
|
| (570.9 | ) | INCOME TAX PROVISION | — |
| | 7.6 |
| | — |
| | 40.4 |
| | — |
| | 48.0 |
| DISCONTINUED OPERATIONS, NET | — |
| | — |
| | — |
| | (550.7 | ) | | — |
| | (550.7 | ) | EQUITY EARNINGS IN AFFILIATES, NET OF TAX | (1,146.0 | ) | | (1,481.5 | ) | | (1,554.5 | ) | | — |
| | 4,182.0 |
| | — |
| NET LOSS | (1,172.7 | ) |
| (1,492.4 | ) |
| (1,568.2 | ) |
| (1,118.3 | ) |
| 4,182.0 |
|
| (1,169.6 | ) | NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (3.1 | ) | | — |
| | (3.1 | ) | NET LOSS ATTRIBUTABLE TO ENSCO | $ | (1,172.7 | ) | | $ | (1,492.4 | ) |
| $ | (1,568.2 | ) |
| $ | (1,121.4 | ) |
| $ | 4,182.0 |
|
| $ | (1,172.7 | ) |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended June 30, 2013 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | OPERATING REVENUES | $ | 5.5 |
| | $ | 38.2 |
| | $ | — |
| | $ | 1,164.5 |
| | $ | (77.9 | ) | | $ | 1,130.3 |
| OPERATING EXPENSES | |
| | |
| | |
| | |
| | |
| |
|
| Contract drilling (exclusive of depreciation) | 12.8 |
| | 38.2 |
| | — |
| | 554.1 |
| | (77.9 | ) | | 527.2 |
| Depreciation | .1 |
| | 1.0 |
| | — |
| | 130.9 |
| | — |
| | 132.0 |
| General and administrative | 16.2 |
| | .1 |
| | — |
| | 20.1 |
| | — |
| | 36.4 |
| OPERATING (LOSS) INCOME | (23.6 | ) |
| (1.1 | ) |
| — |
|
| 459.4 |
|
| — |
|
| 434.7 |
| OTHER EXPENSE, NET | (15.3 | ) | | (5.7 | ) | | (16.0 | ) | | (2.8 | ) | | — |
| | (39.8 | ) | (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (38.9 | ) |
| (6.8 | ) |
| (16.0 | ) |
| 456.6 |
|
| — |
|
| 394.9 |
| INCOME TAX PROVISION | — |
| | 31.2 |
| | — |
| | 17.3 |
| | — |
| | 48.5 |
| DISCONTINUED OPERATIONS, NET | — |
| | — |
| | — |
| | 16.2 |
| | — |
| | 16.2 |
| EQUITY EARNINGS IN AFFILIATES, NET OF TAX | 399.8 |
| | 78.8 |
| | 77.2 |
| | — |
| | (555.8 | ) | | — |
| NET INCOME | 360.9 |
| | 40.8 |
|
| 61.2 |
|
| 455.5 |
|
| (555.8 | ) |
| 362.6 |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (1.7 | ) | | — |
| | (1.7 | ) | NET INCOME ATTRIBUTABLE TO ENSCO | $ | 360.9 |
|
| $ | 40.8 |
|
| $ | 61.2 |
|
| $ | 453.8 |
|
| $ | (555.8 | ) |
| $ | 360.9 |
|
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Six Months Ended June 30, 2014 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | OPERATING REVENUES | $ | 15.5 |
| | $ | 77.8 |
| | $ | — |
| | $ | 2,398.9 |
| | $ | (159.3 | ) | | $ | 2,332.9 |
| OPERATING EXPENSES | | | | | | | | | | |
|
| Contract drilling (exclusive of depreciation) | 15.3 |
| | 77.8 |
| | — |
| | 1,194.8 |
| | (159.3 | ) | | 1,128.6 |
| Loss on impairment | — |
| | — |
| | — |
| | 991.5 |
| | — |
| | 991.5 |
| Depreciation | .1 |
| | 3.3 |
| | — |
| | 275.2 |
| | — |
| | 278.6 |
| General and administrative | 30.8 |
| | .2 |
| | — |
| | 43.3 |
| | — |
| | 74.3 |
| OPERATING LOSS | (30.7 | ) |
| (3.5 | ) |
| — |
|
| (105.9 | ) |
| — |
|
| (140.1 | ) | OTHER EXPENSE, NET | (28.6 | ) | | (5.4 | ) | | (25.9 | ) | | — |
| | — |
| | (59.9 | ) | LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (59.3 | ) |
| (8.9 | ) |
| (25.9 | ) |
| (105.9 | ) |
| — |
|
| (200.0 | ) | INCOME TAX PROVISION | — |
| | 38.4 |
| | — |
| | 62.5 |
| | — |
| | 100.9 |
| DISCONTINUED OPERATIONS, NET | — |
| | — |
| | — |
| | (572.0 | ) | | — |
| | (572.0 | ) | EQUITY EARNINGS IN AFFILIATES, NET OF TAX | (820.9 | ) | | (1,387.5 | ) | | (1,569.8 | ) | | — |
| | 3,778.2 |
| | — |
| NET LOSS | (880.2 | ) |
| (1,434.8 | ) |
| (1,595.7 | ) |
| (740.4 | ) |
| 3,778.2 |
|
| (872.9 | ) | NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (7.3 | ) | | — |
| | (7.3 | ) | NET LOSS ATTRIBUTABLE TO ENSCO | $ | (880.2 | ) |
| $ | (1,434.8 | ) |
| $ | (1,595.7 | ) |
| $ | (747.7 | ) |
| $ | 3,778.2 |
|
| $ | (880.2 | ) |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Six Months Ended June 30, 2013 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | OPERATING REVENUES | $ | 11.0 |
| | $ | 76.3 |
| | $ | — |
| | $ | 2,238.6 |
| | $ | (155.3 | ) | | $ | 2,170.6 |
| OPERATING EXPENSES | |
| | |
| | |
| | |
| | |
| | |
| Contract drilling (exclusive of depreciation) | 25.2 |
| | 76.3 |
| | — |
| | 1,060.8 |
| | (155.3 | ) | | 1,007.0 |
| Depreciation | .2 |
| | 1.8 |
| | — |
| | 257.9 |
| | — |
| | 259.9 |
| General and administrative | 33.1 |
| | .3 |
| | — |
| | 40.8 |
| | — |
| | 74.2 |
| OPERATING (LOSS) INCOME | (47.5 | ) |
| (2.1 | ) |
| — |
|
| 879.1 |
|
| — |
|
| 829.5 |
| OTHER (EXPENSE) INCOME, NET | (29.9 | ) | | (13.1 | ) | | (30.6 | ) | | 4.0 |
| | — |
| | (69.6 | ) | (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (77.4 | ) |
| (15.2 | ) |
| (30.6 | ) |
| 883.1 |
|
| — |
|
| 759.9 |
| INCOME TAX PROVISION | — |
| | 60.7 |
| | — |
| | 38.6 |
| | — |
| | 99.3 |
| DISCONTINUED OPERATIONS, NET | — |
| | — |
| | — |
| | 21.9 |
| | — |
| | 21.9 |
| EQUITY EARNINGS IN AFFILIATES, NET OF TAX | 755.4 |
| | 190.5 |
| | 129.6 |
| | — |
| | (1,075.5 | ) | | — |
| NET INCOME | 678.0 |
|
| 114.6 |
|
| 99.0 |
|
| 866.4 |
|
| (1,075.5 | ) |
| 682.5 |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (4.5 | ) | | — |
| | (4.5 | ) | NET INCOME ATTRIBUTABLE TO ENSCO | $ | 678.0 |
|
| $ | 114.6 |
|
| $ | 99.0 |
|
| $ | 861.9 |
|
| $ | (1,075.5 | ) |
| $ | 678.0 |
|
|
| Condensed Consolidating Statements Of Comprehensive Income |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME Three Months Ended June 30, 2014 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | | | | | | | | | | | | | NET LOSS | $ | (1,172.7 | ) | | $ | (1,492.4 | ) | | $ | (1,568.2 | ) | | $ | (1,118.3 | ) | | $ | 4,182.0 |
| | $ | (1,169.6 | ) | OTHER COMPREHENSIVE INCOME (LOSS), NET | | | | | | | | | | | | Net change in fair value of derivatives | — |
| | 5.0 |
| | — |
| | — |
| | — |
| | 5.0 |
| Reclassification of net gains on derivative instruments from other comprehensive income into net income | — |
| | (2.4 | ) | | — |
| | — |
| | — |
| | (2.4 | ) | Other | — |
| | — |
| | — |
| | .5 |
| | — |
| | .5 |
| NET OTHER COMPREHENSIVE INCOME | — |
| | 2.6 |
|
| — |
|
| .5 |
|
| — |
|
| 3.1 |
| | | | | | | | | | | | | COMPREHENSIVE LOSS | (1,172.7 | ) | | (1,489.8 | ) |
| (1,568.2 | ) |
| (1,117.8 | ) |
| 4,182.0 |
|
| (1,166.5 | ) | COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (3.1 | ) | | — |
| | (3.1 | ) | COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO | $ | (1,172.7 | ) | | $ | (1,489.8 | ) |
| $ | (1,568.2 | ) |
| $ | (1,120.9 | ) |
| $ | 4,182.0 |
|
| $ | (1,169.6 | ) |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME Three Months Ended June 30, 2013 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | | | | | | | | | | | | | NET INCOME | $ | 360.9 |
| | $ | 40.8 |
| | $ | 61.2 |
| | $ | 455.5 |
| | $ | (555.8 | ) | | $ | 362.6 |
| OTHER COMPREHENSIVE(LOSS) INCOME, NET | | | | | | | | | | |
| Net change in fair value of derivatives | — |
| | (9.6 | ) | | — |
| | — |
| | — |
| | (9.6 | ) | Reclassification of net losses on derivative instruments from other comprehensive income into net income | — |
| | .4 |
| | — |
| | — |
| | — |
| | .4 |
| Other | — |
| | — |
| | — |
| | .6 |
| | — |
| | .6 |
| NET OTHER COMPREHENSIVE (LOSS) INCOME | — |
|
| (9.2 | ) |
| — |
|
| .6 |
|
| — |
| | (8.6 | ) | | | | | | | | | | | |
|
| COMPREHENSIVE INCOME | 360.9 |
|
| 31.6 |
|
| 61.2 |
|
| 456.1 |
|
| (555.8 | ) | | 354.0 |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (1.7 | ) | | — |
| | (1.7 | ) | COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO | $ | 360.9 |
|
| $ | 31.6 |
|
| $ | 61.2 |
|
| $ | 454.4 |
|
| $ | (555.8 | ) |
| $ | 352.3 |
|
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME Six Months Ended June 30, 2014 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | | | | | | | | | | | | | NET LOSS | $ | (880.2 | ) | | $ | (1,434.8 | ) | | $ | (1,595.7 | ) | | $ | (740.4 | ) | | $ | 3,778.2 |
| | $ | (872.9 | ) | OTHER COMPREHENSIVE INCOME (LOSS), NET | | | | | | | | | | |
| Net change in fair value of derivatives | — |
| | 9.9 |
| | — |
| | — |
| | — |
| | 9.9 |
| Reclassification of net gains on derivative instruments from other comprehensive income into net income | — |
| | (1.9 | ) | | — |
| | — |
| | — |
| | (1.9 | ) | Other | — |
| | — |
| | — |
| | .5 |
| | — |
| | .5 |
| NET OTHER COMPREHENSIVE INCOME | — |
|
| 8 |
|
| — |
|
| .5 |
|
| — |
| | 8.5 |
| | | | | | | | | | | |
|
| COMPREHENSIVE LOSS | (880.2 | ) |
| (1,426.8 | ) |
| (1,595.7 | ) |
| (739.9 | ) |
| 3,778.2 |
| | (864.4 | ) | COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (7.3 | ) | | — |
| | (7.3 | ) | COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO | $ | (880.2 | ) |
| $ | (1,426.8 | ) |
| $ | (1,595.7 | ) |
| $ | (747.2 | ) |
| $ | 3,778.2 |
|
| $ | (871.7 | ) |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME Six Months Ended June 30, 2013 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | | | | | | | | | | | | | NET INCOME | $ | 678.0 |
| | $ | 114.6 |
| | $ | 99.0 |
| | $ | 866.4 |
| | $ | (1,075.5 | ) | | $ | 682.5 |
| OTHER COMPREHENSIVE (LOSS) INCOME, NET | | | | | | | | | | |
| Net change in fair value of derivatives | — |
| | (13.6 | ) | | — |
| | — |
| | — |
| | (13.6 | ) | Reclassification of net gains on derivative instruments from other comprehensive income into net income | — |
| | (.6 | ) | | — |
| | — |
| | — |
| | (.6 | ) | Other | — |
| | — |
| | — |
| | .5 |
| | — |
| | .5 |
| NET OTHER COMPREHENSIVE (LOSS)INCOME | — |
|
| (14.2 | ) |
| — |
|
| .5 |
|
| — |
|
| (13.7 | ) | | | | | | | | | | | |
|
| COMPREHENSIVE INCOME | 678.0 |
|
| 100.4 |
|
| 99.0 |
|
| 866.9 |
|
| (1,075.5 | ) |
| 668.8 |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | (4.5 | ) | | — |
| | (4.5 | ) | COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO | $ | 678.0 |
|
| $ | 100.4 |
|
| $ | 99.0 |
|
| $ | 862.4 |
|
| $ | (1,075.5 | ) |
| $ | 664.3 |
|
|
| Condensed Consolidating Balance Sheets |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS June 30, 2014 (in millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | ASSETS | | | | | | | | | | | | CURRENT ASSETS | | | | | | | | | | | | Cash and cash equivalents | $ | 37.1 |
| | $ | — |
| | $ | 5.3 |
| | $ | 102.6 |
| | $ | — |
| | $ | 145.0 |
| Accounts receivable, net | — |
| | — |
| | — |
| | 843.6 |
| | — |
| | 843.6 |
| Accounts receivable from affiliates | 2,036.8 |
| | 180.0 |
| | 2.6 |
| | 1,041.9 |
| | (3,261.3 | ) | | — |
| Other | 3.0 |
| | 15.0 |
| | — |
| | 769.2 |
| | — |
| | 787.2 |
| Total current assets | 2,076.9 |
| | 195.0 |
|
| 7.9 |
|
| 2,757.3 |
|
| (3,261.3 | ) |
| 1,775.8 |
| PROPERTY AND EQUIPMENT, AT COST | 2.1 |
| | 49.5 |
| | — |
| | 15,749.6 |
| | — |
| | 15,801.2 |
| Less accumulated depreciation | 1.6 |
| | 29.7 |
| | — |
| | 2,888.7 |
| | — |
| | 2,920.0 |
| Property and equipment, net | .5 |
| | 19.8 |
|
| — |
|
| 12,860.9 |
|
| — |
|
| 12,881.2 |
| GOODWILL | — |
| | — |
| | — |
| | 3,274.0 |
| | — |
| | 3,274.0 |
| DUE FROM AFFILIATES | 1,314.6 |
| | 4,681.0 |
| | 1,948.9 |
| | 6,111.0 |
| | (14,055.5 | ) | | — |
| INVESTMENTS IN AFFILIATES | 12,644.7 |
| | 3,492.7 |
| | 2,652.7 |
| | — |
| | (18,790.1 | ) | | — |
| OTHER ASSETS, NET | 7.5 |
| | 50.6 |
| | — |
| | 282.1 |
| | — |
| | 340.2 |
| | $ | 16,044.2 |
| | $ | 8,439.1 |
|
| $ | 4,609.5 |
|
| $ | 25,285.3 |
|
| $ | (36,106.9 | ) |
| $ | 18,271.2 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | CURRENT LIABILITIES | | | | | | | | | | | | Accounts payable and accrued liabilities | $ | 38.9 |
| | $ | 15.1 |
| | $ | 34.2 |
| | $ | 954.3 |
| | $ | — |
| | $ | 1,042.5 |
| Accounts payable to affiliates | 534.5 |
| | 530.0 |
| | — |
| | 2,196.8 |
| | (3,261.3 | ) | | $ | — |
| Current maturities of long-term debt | — |
| | — |
| | — |
| | 47.5 |
| | — |
| | $ | 47.5 |
| Total current liabilities | 573.4 |
| | 545.1 |
|
| 34.2 |
|
| 3,198.6 |
|
| (3,261.3 | ) |
| 1,090.0 |
| DUE TO AFFILIATES | 1,402.2 |
| | 3,207.0 |
| | 1,552.6 |
| | 7,893.7 |
| | (14,055.5 | ) | | — |
| LONG-TERM DEBT | 2,475.8 |
| | 149.1 |
| | 1,990.7 |
| | 63.5 |
| | — |
| | 4,679.1 |
| DEFERRED INCOME TAXES | — |
| | 307.3 |
| | — |
| | 9.7 |
| | — |
| | 317.0 |
| OTHER LIABILITIES | — |
| | 2.1 |
| | 8.1 |
| | 582.1 |
| | — |
| | 592.3 |
| ENSCO SHAREHOLDERS' EQUITY | 11,592.8 |
| | 4,228.5 |
| | 1,023.9 |
| | 13,527.5 |
| | (18,790.1 | ) | | 11,582.6 |
| NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | 10.2 |
| | — |
| | 10.2 |
| Total equity | 11,592.8 |
| | 4,228.5 |
|
| 1,023.9 |
|
| 13,537.7 |
|
| (18,790.1 | ) |
| 11,592.8 |
| | $ | 16,044.2 |
| | $ | 8,439.1 |
|
| $ | 4,609.5 |
|
| $ | 25,285.3 |
|
| $ | (36,106.9 | ) |
| $ | 18,271.2 |
|
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS December 31, 2013 (in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | Ensco plc | | ENSCO International Incorporated | | Pride International, Inc. | | Other Non-Guarantor Subsidiaries of Ensco | | Consolidating Adjustments | | Total | ASSETS | | | | | | | | | | | | CURRENT ASSETS | | | | | | | | | | | | Cash and cash equivalents | $ | 46.5 |
| | $ | .5 |
| | $ | 4.9 |
| | $ | 113.7 |
| | $ | — |
| | $ | 165.6 |
| Accounts receivable, net | — |
| | — |
| | — |
| | 855.7 |
| | — |
| | 855.7 |
| Accounts receivable from affiliates | 1,235.0 |
| | 213.8 |
| | 5.5 |
| | 4,169.2 |
| | (5,623.5 | ) | | — |
| Other | 3.2 |
| | 61.3 |
| | — |
| | 449.4 |
| | — |
| | 513.9 |
| Total current assets | 1,284.7 |
|
| 275.6 |
|
| 10.4 |
|
| 5,588.0 |
|
| (5,623.5 | ) |
| 1,535.2 |
| PROPERTY AND EQUIPMENT, AT COST | 2.1 |
| | 34.3 |
| | — |
| | 17,462.1 |
| | — |
| | 17,498.5 |
| Less accumulated depreciation | 1.5 |
| | 26.5 |
| | — |
| | 3,159.5 |
| | — |
| | 3,187.5 |
| Property and equipment, net | .6 |
|
| 7.8 |
|
| — |
|
| 14,302.6 |
|
| — |
|
| 14,311.0 |
| GOODWILL | — |
| | — |
| | — |
| | 3,274.0 |
| | — |
| | 3,274.0 |
| DUE FROM AFFILIATES | 4,876.8 |
| | 4,236.0 |
| | 1,898.0 |
| | 5,069.7 |
| | (16,080.5 | ) | | — |
| INVESTMENTS IN AFFILIATES | 13,830.1 |
| | 4,868.6 |
| | 4,092.2 |
| | — |
| | (22,790.9 | ) | | — |
| OTHER ASSETS, NET | 8.8 |
| | 60.1 |
| | — |
| | 283.8 |
| | — |
| | 352.7 |
| | $ | 20,001.0 |
|
| $ | 9,448.1 |
|
| $ | 6,000.6 |
|
| $ | 28,518.1 |
|
| $ | (44,494.9 | ) |
| $ | 19,472.9 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | CURRENT LIABILITIES | | | | | | | | | | | | Accounts payable and accrued liabilities | $ | 31.5 |
| | $ | 9.1 |
| | $ | 34.2 |
| | $ | 925.0 |
| | $ | — |
| | $ | 999.8 |
| Accounts payable to affiliates | 3,666.1 |
| | 549.7 |
| | — |
| | 1,407.7 |
| | (5,623.5 | ) | | — |
| Current maturities of long-term debt | — |
| | — |
| | — |
| | 47.5 |
| | — |
| | 47.5 |
| Total current liabilities | 3,697.6 |
|
| 558.8 |
|
| 34.2 |
|
| 2,380.2 |
|
| (5,623.5 | ) |
| 1,047.3 |
| DUE TO AFFILIATES | 1,030.8 |
| | 2,760.4 |
| | 1,331.1 |
| | 10,958.2 |
| | (16,080.5 | ) | | — |
| LONG-TERM DEBT | 2,473.7 |
| | 149.1 |
| | 2,007.8 |
| | 88.3 |
| | — |
| | 4,718.9 |
| DEFERRED INCOME TAXES | — |
| | 358.3 |
| | — |
| | 3.8 |
| | — |
| | 362.1 |
| OTHER LIABILITIES | — |
| | 2.3 |
| | 8.7 |
| | 534.7 |
| | — |
| | 545.7 |
| ENSCO SHAREHOLDERS' EQUITY | 12,798.9 |
| | 5,619.2 |
| | 2,618.8 |
| | 14,545.6 |
| | (22,790.9 | ) | | 12,791.6 |
| NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | 7.3 |
| | — |
| | 7.3 |
| Total equity | 12,798.9 |
| | 5,619.2 |
|
| 2,618.8 |
|
| 14,552.9 |
|
| (22,790.9 | ) |
| 12,798.9 |
| | $ | 20,001.0 |
| | $ | 9,448.1 |
|
| $ | 6,000.6 |
|
| $ | 28,518.1 |
|
| $ | (44,494.9 | ) |
| $ | 19,472.9 |
|
|