XML 42 R37.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Guarantee Of Registered Securities (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Guarantees [Abstract] |
Condensed Consolidating Statements Of Income |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Year Ended December 31, 2014 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
OPERATING REVENUES | $ | 34.5 |  |  | $ | 145.4 |  |  | $ | — |  |  | $ | 4,683.0 |  |  | $ | (298.4 | ) |  | $ | 4,564.5 |
OPERATING EXPENSES |  |  |  |  |  |  |  |  |  |  |
Contract drilling (exclusive of depreciation) | 31.8 |  |  | 145.4 |  |  | — |  |  | 2,198.1 |  |  | (298.4 | ) |  | 2,076.9 |
Loss on impairment | — |  |  | — |  |  | — |  |  | 4,218.7 |  |  | — |  |  | 4,218.7 |
Depreciation | .2 |  |  | 7.6 |  |  | — |  |  | 530.1 |  |  | — |  |  | 537.9 |
General and administrative | 52.0 |  |  | .4 |  |  | — |  |  | 79.5 |  |  | — |  |  | 131.9 |
OPERATING (LOSS) INCOME | (49.5 | ) |  | (8.0 | ) |  | — |  |  | (2,343.4 | ) |  | — |  |  | (2,400.9 | )
OTHER (EXPENSE) INCOME, NET | (67.0 | ) |  | (43.3 | ) |  | (54.7 | ) |  | 17.1 |  |  | — |  |  | (147.9 | )
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (116.5 | ) |  | (51.3 | ) |  | (54.7 | ) |  | (2,326.3 | ) |  | — |  |  | (2,548.8 | )
INCOME TAX (BENEFIT) EXPENSE | — |  |  | (44.9 | ) |  | — |  |  | 185.4 |  |  | — |  |  | 140.5 |
DISCONTINUED OPERATIONS, NET | — |  |  | — |  |  | — |  |  | (1,199.2 | ) |  | — |  |  | (1,199.2 | )
EQUITY EARNINGS IN AFFILIATES, NET OF TAX | (3,786.1 | ) |  | (3,651.0 | ) |  | (3,744.3 | ) |  | — |  |  | 11,181.4 |  |  | — |
NET LOSS | (3,902.6 | ) |  | (3,657.4 | ) |  | (3,799.0 | ) |  | (3,710.9 | ) |  | 11,181.4 |  |  | (3,888.5 | )
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | (14.1 | ) |  | — |  |  | (14.1 | )
NET LOSS ATTRIBUTABLE TO ENSCO | $ | (3,902.6 | ) |  | $ | (3,657.4 | ) |  | $ | (3,799.0 | ) |  | $ | (3,725.0 | ) |  | $ | 11,181.4 |  |  | $ | (3,902.6 | )
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Year Ended December 31, 2013 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
OPERATING REVENUES | $ | 35.0 |  |  | $ | 149.4 |  |  | $ | — |  |  | $ | 4,446.4 |  |  | $ | (307.4 | ) |  | $ | 4,323.4 |
OPERATING EXPENSES |  |  |  |  |  |  |  |  |  |  |  |
Contract drilling (exclusive of depreciation) | 27.5 |  |  | 149.4 |  |  | — |  |  | 2,077.6 |  |  | (307.4 | ) |  | 1,947.1 |
Depreciation | .3 |  |  | 4.0 |  |  | — |  |  | 491.9 |  |  | — |  |  | 496.2 |
General and administrative | 63.5 |  |  | .5 |  |  | — |  |  | 82.8 |  |  | — |  |  | 146.8 |
OPERATING (LOSS) INCOME | (56.3 | ) |  | (4.5 | ) |  | — |  |  | 1,794.1 |  |  | — |  |  | 1,733.3 |
OTHER (EXPENSE) INCOME, NET | (65.6 | ) |  | (9.4 | ) |  | (27.9 | ) |  | 2.8 |  |  | — |  |  | (100.1 | )
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (121.9 | ) |  | (13.9 | ) |  | (27.9 | ) |  | 1,796.9 |  |  | — |  |  | 1,633.2 |
INCOME TAX EXPENSE | — |  |  | 92.5 |  |  | — |  |  | 110.6 |  |  | — |  |  | 203.1 |
DISCONTINUED OPERATIONS, NET | — |  |  | — |  |  | — |  |  | (2.2 | ) |  | — |  |  | (2.2 | )
EQUITY EARNINGS IN AFFILIATES, NET OF TAX | 1,540.1 |  |  | 366.2 |  |  | 111.6 |  |  | — |  |  | (2,017.9 | ) |  | — |
NET INCOME | 1,418.2 |  |  | 259.8 |  |  | 83.7 |  |  | 1,684.1 |  |  | (2,017.9 | ) |  | 1,427.9 |
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | (9.7 | ) |  | — |  |  | (9.7 | )
NET INCOME ATTRIBUTABLE TO ENSCO | $ | 1,418.2 |  |  | $ | 259.8 |  |  | $ | 83.7 |  |  | $ | 1,674.4 |  |  | $ | (2,017.9 | ) |  | $ | 1,418.2 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Year Ended December 31, 2012 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
OPERATING REVENUES | $ | 44.0 |  |  | $ | 147.6 |  |  | $ | — |  |  | $ | 3,767.3 |  |  | $ | (320.1 | ) |  | $ | 3,638.8 |
OPERATING EXPENSES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Contract drilling (exclusive of depreciation) | 51.2 |  |  | 147.6 |  |  | — |  |  | 1,764.1 |  |  | (320.1 | ) |  | 1,642.8 |
Depreciation | .4 |  |  | 3.5 |  |  | — |  |  | 439.9 |  |  | — |  |  | 443.8 |
General and administrative | 63.8 |  |  | .4 |  |  | — |  |  | 84.7 |  |  | — |  |  | 148.9 |
OPERATING (LOSS) INCOME | (71.4 | ) |  | (3.9 | ) |  | — |  |  | 1,478.6 |  |  | — |  |  | 1,403.3 |
OTHER (EXPENSE) INCOME, NET | (41.8 | ) |  | (7.0 | ) |  | (50.0 | ) |  | .2 |  |  | — |  |  | (98.6 | )
(LOSS) INCOME BEFORE INCOME TAXES | (113.2 | ) |  | (10.9 | ) |  | (50.0 | ) |  | 1,478.8 |  |  | — |  |  | 1,304.7 |
INCOME TAX EXPENSE | — |  |  | 68.8 |  |  | — |  |  | 159.8 |  |  | — |  |  | 228.6 |
DISCONTINUED OPERATIONS, NET | — |  |  | — |  |  | — |  |  | 100.6 |  |  |  |  | 100.6 |
EQUITY EARNINGS IN AFFILIATES, NET OF TAX | 1,282.9 |  |  | 335.9 |  |  | 239.2 |  |  | — |  |  | (1,858.0 | ) |  | — |
NET INCOME | 1,169.7 |  |  | 256.2 |  |  | 189.2 |  |  | 1,419.6 |  |  | (1,858.0 | ) |  | 1,176.7 |
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | (7.0 | ) |  | — |  |  | (7.0 | )
NET INCOME ATTRIBUTABLE TO ENSCO | $ | 1,169.7 |  |  | $ | 256.2 |  |  | $ | 189.2 |  |  | $ | 1,412.6 |  |  | $ | (1,858.0 | ) |  | $ | 1,169.7 |
Schedule of Condensed Consolidated Statements of Comprehensive Income | ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE (LOSS) INCOME Year Ended December 31, 2014 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-Guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
NET LOSS | $ | (3,902.6 | ) |  | $ | (3,657.4 | ) |  | $ | (3,799.0 | ) |  | $ | (3,710.9 | ) |  | $ | 11,181.4 |  |  | $ | (3,888.5 | )
OTHER COMPREHENSIVE (LOSS) INCOME, NET |  |  |  |  |  |  |  |  |  |  |
Net change in fair value of derivatives | — |  |  | (11.7 | ) |  | — |  |  | — |  |  | — |  |  | (11.7 | )
Reclassification of net gains on derivative instruments from other comprehensive income into net income | — |  |  | (.9 | ) |  | — |  |  | — |  |  | — |  |  | (.9 | )
Other | — |  |  | — |  |  | — |  |  | 6.3 |  |  | — |  |  | 6.3 |
NET OTHER COMPREHENSIVE (LOSS) INCOME | — |  |  | (12.6 | ) |  | — |  |  | 6.3 |  |  | — |  |  | (6.3 | )
COMPREHENSIVE LOSS | (3,902.6 | ) |  | (3,670.0 | ) |  | (3,799.0 | ) |  | (3,704.6 | ) |  | 11,181.4 |  |  | (3,894.8 | )
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | (14.1 | ) |  | — |  |  | (14.1 | )
COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO | $ | (3,902.6 | ) |  | $ | (3,670.0 | ) |  | $ | (3,799.0 | ) |  | $ | (3,718.7 | ) |  | $ | 11,181.4 |  |  | $ | (3,908.9 | )
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE (LOSS) INCOME Year Ended December 31, 2013 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-Guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
NET INCOME | $ | 1,418.2 |  |  | $ | 259.8 |  |  | $ | 83.7 |  |  | $ | 1,684.1 |  |  | $ | (2,017.9 | ) |  | $ | 1,427.9 |
OTHER COMPREHENSIVE (LOSS) INCOME, NET |  |  |  |  |  |  |  |  |  |  |
Net change in fair value of derivatives | — |  |  | (5.8 | ) |  | — |  |  | — |  |  | — |  |  | (5.8 | )
Reclassification of net losses on derivative instruments from other comprehensive income into net income | — |  |  | 2.0 |  |  | — |  |  | — |  |  | — |  |  | 2.0 |
Other | — |  |  | — |  |  | — |  |  | 1.9 |  |  | — |  |  | 1.9 |
NET OTHER COMPREHENSIVE (LOSS) INCOME | — |  |  | (3.8 | ) |  | — |  |  | 1.9 |  |  | — |  |  | (1.9 | )
COMPREHENSIVE INCOME | 1,418.2 |  |  | 256.0 |  |  | 83.7 |  |  | 1,686.0 |  |  | (2,017.9 | ) |  | 1,426.0 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | (9.7 | ) |  | — |  |  | (9.7 | )
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO | $ | 1,418.2 |  |  | $ | 256.0 |  |  | $ | 83.7 |  |  | $ | 1,676.3 |  |  | $ | (2,017.9 | ) |  | $ | 1,416.3 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE (LOSS) INCOME Year Ended December 31, 2012 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-Guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
NET INCOME | $ | 1,169.7 |  |  | $ | 256.2 |  |  | $ | 189.2 |  |  | $ | 1,419.6 |  |  | $ | (1,858.0 | ) |  | $ | 1,176.7 |
OTHER COMPREHENSIVE INCOME (LOSS), NET |  |  |  |  |  |  |  |  |  |  |
Net change in fair value of derivatives | — |  |  | 6.3 |  |  | — |  |  | 2.4 |  |  | — |  |  | 8.7 |
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income | — |  |  | .2 |  |  | — |  |  | (.2 | ) |  | — |  |  | — |
Other | — |  |  | — |  |  | — |  |  | 2.8 |  |  | — |  |  | 2.8 |
NET OTHER COMPREHENSIVE INCOME | — |  |  | 6.5 |  |  | — |  |  | 5.0 |  |  | — |  |  | 11.5 |
COMPREHENSIVE INCOME | 1,169.7 |  |  | 262.7 |  |  | 189.2 |  |  | 1,424.6 |  |  | (1,858.0 | ) |  | 1,188.2 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | (7.0 | ) |  | — |  |  | (7.0 | )
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO | $ | 1,169.7 |  |  | $ | 262.7 |  |  | $ | 189.2 |  |  | $ | 1,417.6 |  |  | $ | (1,858.0 | ) |  | $ | 1,181.2 |
Condensed Consolidating Balance Sheets |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS December 31, 2014 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
ASSETS |  |  |  |  |  |  |  |  |  |  |
CURRENT ASSETS |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 287.4 |  |  | $ | — |  |  | $ | 90.8 |  |  | $ | 286.6 |  |  | $ | — |  |  | $ | 664.8 |
Short-term investments | 712.0 |  |  | — |  |  | — |  |  | 45.3 |  |  | — |  |  | 757.3 |
Accounts receivable, net | — |  |  | — |  |  | — |  |  | 883.3 |  |  | — |  |  | 883.3 |
Accounts receivable from affiliates | 34.5 |  |  | 210.4 |  |  | — |  |  | 134.6 |  |  | (379.5 | ) |  | — |
Other | 4.1 |  |  | 86.9 |  |  | — |  |  | 538.4 |  |  | — |  |  | 629.4 |
Total current assets | 1,038.0 |  |  | 297.3 |  |  | 90.8 |  |  | 1,888.2 |  |  | (379.5 | ) |  | 2,934.8 |
PROPERTY AND EQUIPMENT, AT COST | 2.1 |  |  | 71.5 |  |  | — |  |  | 14,901.9 |  |  | — |  |  | 14,975.5 |
Less accumulated depreciation | 1.7 |  |  | 34.1 |  |  | — |  |  | 2,404.9 |  |  | — |  |  | 2,440.7 |
Property and equipment, net | .4 |  |  | 37.4 |  |  | — |  |  | 12,497.0 |  |  | — |  |  | 12,534.8 |
GOODWILL | — |  |  | — |  |  | — |  |  | 276.1 |  |  | — |  |  | 276.1 |
DUE FROM AFFILIATES | 2,873.2 |  |  | 4,748.2 |  |  | 1,835.0 |  |  | 6,308.8 |  |  | (15,765.2 | ) |  | — |
INVESTMENTS IN AFFILIATES | 9,084.8 |  |  | 1,233.5 |  |  | 461.6 |  |  | — |  |  | (10,779.9 | ) |  | — |
OTHER ASSETS, NET | 17.0 |  |  | 47.4 |  |  | — |  |  | 249.8 |  |  | — |  |  | 314.2 |
| $ | 13,013.4 |  |  | $ | 6,363.8 |  |  | $ | 2,387.4 |  |  | $ | 21,219.9 |  |  | $ | (26,924.6 | ) |  | $ | 16,059.9 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |  |
CURRENT LIABILITIES |  |  |  |  |  |  |  |  |  |  |
Accounts payable and accrued liabilities | $ | 47.8 |  |  | $ | 42.8 |  |  | $ | 34.3 |  |  | $ | 944.9 |  |  | $ | — |  |  | $ | 1,069.8 |
Accounts payable to affiliates | 23.5 |  |  | 158.3 |  |  | — |  |  | 197.7 |  |  | (379.5 | ) |  | — |
Current maturities of long-term debt | — |  |  | — |  |  | — |  |  | 34.8 |  |  | — |  |  | 34.8 |
Total current liabilities | 71.3 |  |  | 201.1 |  |  | 34.3 |  |  | 1,177.4 |  |  | (379.5 | ) |  | 1,104.6 |
DUE TO AFFILIATES | 994.8 |  |  | 3,817.4 |  |  | 1,547.7 |  |  | 9,405.3 |  |  | (15,765.2 | ) |  | — |
LONG-TERM DEBT | 3,724.4 |  |  | 149.2 |  |  | 1,973.2 |  |  | 38.8 |  |  | — |  |  | 5,885.6 |
DEFERRED INCOME TAXES | — |  |  | 176.8 |  |  | — |  |  | 2.7 |  |  | — |  |  | 179.5 |
OTHER LIABILITIES | — |  |  | 6.1 |  |  | 7.0 |  |  | 654.2 |  |  | — |  |  | 667.3 |
ENSCO SHAREHOLDERS' EQUITY (DEFICIT) | 8,222.9 |  |  | 2,013.2 |  |  | (1,174.8 | ) |  | 9,933.6 |  |  | (10,779.9 | ) |  | 8,215.0 |
NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | 7.9 |  |  | — |  |  | 7.9 |
Total equity | 8,222.9 |  |  | 2,013.2 |  |  | (1,174.8 | ) |  | 9,941.5 |  |  | (10,779.9 | ) |  | 8,222.9 |
| $ | 13,013.4 |  |  | $ | 6,363.8 |  |  | $ | 2,387.4 |  |  | $ | 21,219.9 |  |  | $ | (26,924.6 | ) |  | $ | 16,059.9 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS December 31, 2013 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
ASSETS |  |  |  |  |  |  |  |  |  |  |
CURRENT ASSETS |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 46.5 |  |  | $ | .5 |  |  | $ | 4.9 |  |  | $ | 113.7 |  |  | $ | — |  |  | $ | 165.6 |
Short-term investments | — |  |  | — |  |  | — |  |  | 50.0 |  |  | — |  |  | 50.0 |
Accounts receivable, net | — |  |  | — |  |  | — |  |  | 855.7 |  |  | — |  |  | 855.7 |
Accounts receivable from affiliates | 1,235.0 |  |  | 213.8 |  |  | 5.5 |  |  | 4,169.2 |  |  | (5,623.5 | ) |  | — |
Other | 3.2 |  |  | 61.3 |  |  | — |  |  | 399.4 |  |  | — |  |  | 463.9 |
Total current assets | 1,284.7 |  |  | 275.6 |  |  | 10.4 |  |  | 5,588.0 |  |  | (5,623.5 | ) |  | 1,535.2 |
PROPERTY AND EQUIPMENT, AT COST | 2.1 |  |  | 34.3 |  |  | — |  |  | 17,462.1 |  |  | — |  |  | 17,498.5 |
Less accumulated depreciation | 1.5 |  |  | 26.5 |  |  | — |  |  | 3,159.5 |  |  | — |  |  | 3,187.5 |
Property and equipment, net | .6 |  |  | 7.8 |  |  | — |  |  | 14,302.6 |  |  | — |  |  | 14,311.0 |
GOODWILL | — |  |  | — |  |  | — |  |  | 3,274.0 |  |  | — |  |  | 3,274.0 |
DUE FROM AFFILIATES | 4,876.8 |  |  | 4,236.0 |  |  | 1,898.0 |  |  | 5,069.7 |  |  | (16,080.5 | ) |  | — |
INVESTMENTS IN AFFILIATES | 13,830.1 |  |  | 4,868.6 |  |  | 4,092.2 |  |  | — |  |  | (22,790.9 | ) |  | — |
OTHER ASSETS, NET | 8.8 |  |  | 60.1 |  |  | — |  |  | 283.8 |  |  | — |  |  | 352.7 |
| $ | 20,001.0 |  |  | $ | 9,448.1 |  |  | $ | 6,000.6 |  |  | $ | 28,518.1 |  |  | $ | (44,494.9 | ) |  | $ | 19,472.9 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |  |
CURRENT LIABILITIES |  |  |  |  |  |  |  |  |  |  |
Accounts payable and accrued liabilities | $ | 31.5 |  |  | $ | 9.1 |  |  | $ | 34.2 |  |  | $ | 925.0 |  |  | $ | — |  |  | $ | 999.8 |
Accounts payable to affiliates | 3,666.1 |  |  | 549.7 |  |  | — |  |  | 1,407.7 |  |  | (5,623.5 | ) |  | — |
Current maturities of long-term debt | — |  |  | — |  |  | — |  |  | 47.5 |  |  | — |  |  | 47.5 |
Total current liabilities | 3,697.6 |  |  | 558.8 |  |  | 34.2 |  |  | 2,380.2 |  |  | (5,623.5 | ) |  | 1,047.3 |
DUE TO AFFILIATES | 1,030.8 |  |  | 2,760.4 |  |  | 1,331.1 |  |  | 10,958.2 |  |  | (16,080.5 | ) |  | — |
LONG-TERM DEBT | 2,473.7 |  |  | 149.1 |  |  | 2,007.8 |  |  | 88.3 |  |  | — |  |  | 4,718.9 |
DEFERRED INCOME TAXES | — |  |  | 358.3 |  |  | — |  |  | 3.8 |  |  | — |  |  | 362.1 |
OTHER LIABILITIES | — |  |  | 2.3 |  |  | 8.7 |  |  | 534.7 |  |  | — |  |  | 545.7 |
ENSCO SHAREHOLDERS' EQUITY | 12,798.9 |  |  | 5,619.2 |  |  | 2,618.8 |  |  | 14,545.6 |  |  | (22,790.9 | ) |  | 12,791.6 |
NONCONTROLLING INTERESTS | — |  |  | — |  |  | — |  |  | 7.3 |  |  | — |  |  | 7.3 |
Total equity | 12,798.9 |  |  | 5,619.2 |  |  | 2,618.8 |  |  | 14,552.9 |  |  | (22,790.9 | ) |  | 12,798.9 |
| $ | 20,001.0 |  |  | $ | 9,448.1 |  |  | $ | 6,000.6 |  |  | $ | 28,518.1 |  |  | $ | (44,494.9 | ) |  | $ | 19,472.9 |
Condensed Consolidating Statements Of Cash Flows |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2014 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net cash (used in) provided by operating activities of continuing operations | $ | (63.8 | ) |  | $ | (167.6 | ) |  | $ | (90.9 | ) |  | $ | 2,380.2 |  |  | $ | — |  |  | $ | 2,057.9 |
INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |
Additions to property and equipment | — |  |  | (37.2 | ) |  | — |  |  | (1,531.6 | ) |  | — |  |  | (1,568.8 | )
Purchases of short-term investments | (716.1 | ) |  | — |  |  | — |  |  | (74.5 | ) |  | — |  |  | (790.6 | )
Net proceeds from disposition of assets | — |  |  | — |  |  | — |  |  | 169.2 |  |  | — |  |  | 169.2 |
Maturities of short-term investments | — |  |  | — |  |  | — |  |  | 83.3 |  |  | — |  |  | 83.3 |
Net cash used in investing activities of continuing operations | (716.1 | ) |  | (37.2 | ) |  | — |  |  | (1,353.6 | ) |  | — |  |  | (2,106.9 | )
FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from debt issuance | 1,246.4 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,246.4 |
Cash dividends paid | (703.0 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (703.0 | )
Reduction of long-term borrowings | — |  |  | — |  |  | — |  |  | (60.1 | ) |  | — |  |  | (60.1 | )
Debt financing costs | (13.4 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (13.4 | )
Proceeds from exercise of share options | 2.6 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2.6 |
Advances from (to) affiliates | 501.9 |  |  | 204.3 |  |  | 176.8 |  |  | (883.0 | ) |  | — |  |  | — |
Other | (13.7 | ) |  | — |  |  | — |  |  | (16.1 | ) |  | — |  |  | (29.8 | )
Net cash provided by (used in) financing activities | 1,020.8 |  |  | 204.3 |  |  | 176.8 |  |  | (959.2 | ) |  | — |  |  | 442.7 |
DISCONTINUED OPERATIONS |  |  |  |  |  |  |  |  |  |  |  |
Operating activities | — |  |  | — |  |  | — |  |  | (3.8 | ) |  | — |  |  | (3.8 | )
Investing activities | — |  |  | — |  |  | — |  |  | 109.3 |  |  | — |  |  | 109.3 |
Net cash provided by discontinued operations | — |  |  | — |  |  | — |  |  | 105.5 |  |  | — |  |  | 105.5 |
Effect of exchange rate changes on cash and cash equivalents | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 240.9 |  |  | (0.5 | ) |  | 85.9 |  |  | 172.9 |  |  | — |  |  | 499.2 |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 46.5 |  |  | 0.5 |  |  | 4.9 |  |  | 113.7 |  |  | — |  |  | 165.6 |
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 287.4 |  |  | $ | — |  |  | $ | 90.8 |  |  | $ | 286.6 |  |  | $ | — |  |  | $ | 664.8 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2013 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net cash (used in) provided by operating activities of continuing operations | $ | (114.8 | ) |  | $ | (128.7 | ) |  | $ | (62.9 | ) |  | $ | 2,117.6 |  |  | $ | — |  |  | $ | 1,811.2 |
INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Additions to property and equipment | — |  |  | — |  |  | — |  |  | (1,763.5 | ) |  | — |  |  | (1,763.5 | )
Purchases of short-term investments | — |  |  | — |  |  | — |  |  | (50.0 | ) |  | — |  |  | (50.0 | )
Maturities of short-term investments | — |  |  | — |  |  | — |  |  | 50.0 |  |  | — |  |  | 50.0 |
Net proceeds from disposition of assets | — |  |  | (4.1 | ) |  | — |  |  | 10.1 |  |  | — |  |  | 6.0 |
Net cash used in investing activities of continuing operations | — |  |  | (4.1 | ) |  | — |  |  | (1,753.4 | ) |  | — |  |  | (1,757.5 | )
FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Cash dividends paid | (525.6 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (525.6 | )
Reduction of long-term borrowings | — |  |  | — |  |  | — |  |  | (47.5 | ) |  | — |  |  | (47.5 | )
Proceeds from exercise of share options | 22.3 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 22.3 |
Debt financing costs | — |  |  | (4.6 | ) |  | — |  |  | — |  |  | — |  |  | (4.6 | )
Advances from (to) affiliates | 407.2 |  |  | 136.2 |  |  | (17.2 | ) |  | (526.2 | ) |  | — |  |  | — |
Other | (14.4 | ) |  | — |  |  | — |  |  | (7.3 | ) |  | — |  |  | (21.7 | )
Net cash (used in) provided by financing activities | (110.5 | ) |  | 131.6 |  |  | (17.2 | ) |  | (581.0 | ) |  | — |  |  | (577.1 | )
DISCONTINUED OPERATIONS |  |  |  |  |  |  |  |  |  |  |  |
Operating activities | — |  |  | — |  |  | — |  |  | 169.3 |  |  | — |  |  | 169.3 |
Investing activities | — |  |  | — |  |  | — |  |  | 32.8 |  |  | — |  |  | 32.8 |
Net cash provided by discontinued operations | — |  |  | — |  |  | — |  |  | 202.1 |  |  | — |  |  | 202.1 |
Effect of exchange rate changes on cash and cash equivalents | — |  |  | — |  |  | — |  |  | (.2 | ) |  | — |  |  | (.2 | )
DECREASE IN CASH AND CASH EQUIVALENTS | (225.3 | ) |  | (1.2 | ) |  | (80.1 | ) |  | (14.9 | ) |  | — |  |  | (321.5 | )
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 271.8 |  |  | 1.7 |  |  | 85.0 |  |  | 128.6 |  |  | — |  |  | 487.1 |
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 46.5 |  |  | $ | .5 |  |  | $ | 4.9 |  |  | $ | 113.7 |  |  | $ | — |  |  | $ | 165.6 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2012 (in millions)
| Ensco plc |  | ENSCO International Incorporated |  | Pride International, Inc. |  | Other Non-guarantor Subsidiaries of Ensco |  | Consolidating Adjustments |  | Total
OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net cash (used in) provided by operating activities of continuing operations | $ | (71.6 | ) |  | $ | (38.2 | ) |  | $ | (21.6 | ) |  | $ | 2,086.0 |  |  | $ | — |  |  | $ | 1,954.6 |
INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Additions to property and equipment | — |  |  | — |  |  | — |  |  | (1,713.2 | ) |  | — |  |  | (1,713.2 | )
Purchases of short-term investments | — |  |  | — |  |  | — |  |  | (90.0 | ) |  | — |  |  | (90.0 | )
Maturities of short-term investments | — |  |  | — |  |  | — |  |  | 44.5 |  |  | — |  |  | 44.5 |
Net proceeds from disposition of assets | (.3 | ) |  | .4 |  |  | — |  |  | 3.1 |  |  | — |  |  | 3.2 |
Net cash (used in) provided by investing activities of continuing operations | (.3 | ) |  | .4 |  |  | — |  |  | (1,755.6 | ) |  | — |  |  | (1,755.5 | )
FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash dividends paid | (348.1 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (348.1 | )
Commercial paper borrowings, net | (125.0 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (125.0 | )
Equity issuance cost | 66.7 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 66.7 |
Reduction of long-term borrowings | — |  |  | — |  |  | — |  |  | (47.5 | ) |  | — |  |  | (47.5 | )
Proceeds from exercise of share options | 23.9 |  |  | 11.9 |  |  | — |  |  | — |  |  | — |  |  | 35.8 |
Advances from (to) affiliates | 501.2 |  |  | 27.6 |  |  | 84.0 |  |  | (612.8 | ) |  | — |  |  | — |
Other | (11.6 | ) |  | — |  |  | — |  |  | (5.8 | ) |  | — |  |  | (17.4 | )
Net cash provided by (used in) financing activities | 107.1 |  |  | 39.5 |  |  | 84.0 |  |  | (666.1 | ) |  | — |  |  | (435.5 | )
DISCONTINUED OPERATIONS |  |  |  |  |  |  |  |  |  |  |  |
Operating activities | — |  |  | — |  |  | — |  |  | 232.5 |  |  | — |  |  | 232.5 |
Investing activities | — |  |  | — |  |  | — |  |  | 58.3 |  |  | — |  |  | 58.3 |
Net cash provided by discontinued operations | — |  |  | — |  |  | — |  |  | 290.8 |  |  | — |  |  | 290.8 |
Effect of exchange rate changes on cash and cash equivalents | — |  |  | — |  |  | — |  |  | 2.0 |  |  | — |  |  | 2.0 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 35.2 |  |  | 1.7 |  |  | 62.4 |  |  | (42.9 | ) |  | — |  |  | 56.4 |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 236.6 |  |  | — |  |  | 22.6 |  |  | 171.5 |  |  | — |  |  | 430.7 |
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 271.8 |  |  | $ | 1.7 |  |  | $ | 85.0 |  |  | $ | 128.6 |  |  | $ | — |  |  | $ | 487.1 |

X
- Definition Schedule of condensed consolidated balance sheet [Table Text Block] + References No definition available. + Details
Name: | esv_ScheduleOfCondensedConsolidatedBalanceSheetTableTextBlock
Namespace Prefix: | esv_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of condensed consolidated statements of cash flows [Table Text Block] + References No definition available. + Details
Name: | esv_ScheduleOfCondensedConsolidatedStatementsOfCashFlowsTableTextBlock
Namespace Prefix: | esv_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Condensed Consolidated Statements of Comprehensive Income [Table Text Block] + References No definition available. + Details
Name: | esv_ScheduleOfCondensedConsolidatedStatementsOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | esv_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of condensed consolidated statements of income [Table Text Block]. + References No definition available. + Details
Name: | esv_ScheduleOfCondensedConsolidatedStatementsOfIncomeTableTextBlock
Namespace Prefix: | esv_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_GuaranteesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration