XML 75 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Details) - USD ($)
2 Months Ended 7 Months Ended 9 Months Ended
Mar. 08, 2015
Sep. 30, 2015
Sep. 30, 2015
Sep. 30, 2014
Jul. 31, 2015
Apr. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Mar. 17, 2011
Debt Instrument [Line Items]                  
Gains (Losses) on Extinguishment of Debt     $ (33,500,000) $ 0          
Seven Point Eight Seven Five Percent Senior Notes Member                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage   7.875% 7.875%         7.875%  
Senior note, maturity year     2040            
Five Point Two Percent Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage   5.20% 5.20%         5.20%  
Four Point Five Percent Senior Notes Member [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage   4.50% 4.50%         4.50%  
Five Point Seven Five Percent Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage   5.75% 5.75%         5.75%  
Three Point Two Five Percent Senior Notes Member                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage   3.25% 3.25%         3.25%  
Four Point Three Three Percent Marine Administration Bonds Including Current Maturities Member                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage   4.33% 4.33%         4.33%  
Four Point Six Five Percent Marine Administration Bonds Including Current Maturities Member                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage   4.65% 4.65%         4.65%  
Acquired Debt [Member] | Four Point Three Three Percent Marine Administration Bonds Including Current Maturities Member                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage           4.00%      
Senior note, maturity year     2016            
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage     100.00%            
Senior Notes [Member] | Five Point Two Percent Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount             $ 700,000,000    
Debt instrument, interest rate, stated percentage             5.20%    
Senior note, maturity year     2025            
Debt Instrument, Unamortized Discount (Premium), Net             $ 2,600,000    
Senior Notes [Member] | Five Point Seven Five Percent Senior Notes Member [Domain]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount       $ 625,000,000     $ 400,000,000    
Debt instrument, interest rate, stated percentage       5.75%     5.75%    
Senior note, maturity year     2044            
Debt Instrument, Unamortized Discount (Premium), Net             $ 18,700,000    
Senior Notes [Member] | Three Point Two Five Percent Senior Notes Member                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount                 $ 1,000,000,000
Debt instrument, interest rate, stated percentage                 3.25%
Senior note, maturity year     2016            
Debt Instrument, Repurchased Face Amount           $ 145,400,000 854,600,000    
Gains (Losses) on Extinguishment of Debt     $ 3,800,000            
Debt Instrument, Repurchase Amount             $ 878,000,000    
Gains (Losses) on Extinguishment of Debt, before Write off of Deferred Debt Issuance Cost     23,400,000            
Amortization of Debt Discount (Premium)     1,700,000            
Write off of Deferred Debt Issuance Cost     $ 1,500,000            
Bonds [Member] | Four Point Six Five Percent Marine Administration Bonds Including Current Maturities Member                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage           5.00%      
Senior note, maturity year     2020            
Bonds [Member] | Four Point Three Three Percent and Four Point Six Five Percent Maritime Administration Bonds [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Repurchased Face Amount           $ 51,000,000      
Gains (Losses) on Extinguishment of Debt     $ 3,100,000            
Debt Instrument, Repurchase Amount         $ 14,300,000        
Revolving Credit Facility [Member] | Five Year Credit Facility Member                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,750,000,000 2,750,000,000            
Line of Credit Facility, Current Borrowing Capacity   2,250,000,000 $ 2,250,000,000            
Line of Credit Facility, Commitment fee Percentage, Effect of One Notch Change in Rating     0.00%            
Line of Credit Facility, Commitment Fee Percentage     0.10%            
Line of Credit Facility, Fair Value of Amount Outstanding   $ 0 $ 0            
Revolving Credit Facility [Member] | Base Rate [Member] | Five Year Credit Facility Member                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate     0.10%            
Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Five Year Credit Facility Member                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate, Effect of One Notch Change in Rating     0.10%            
Debt Instrument, Basis Spread on Variable Rate     1.10%            
Revolving Credit Facility [Member] | Maximum [Member] | Five Year Credit Facility Member                  
Debt Instrument [Line Items]                  
Maximum Percent of Debt to Total Capitalization Ratio 100.00% 100.00%              
TenderOffer [Member] | Senior Notes [Member] | Three Point Two Five Percent Senior Notes Member                  
Debt Instrument [Line Items]                  
Gains (Losses) on Extinguishment of Debt     $ (26,600,000)