XML 33 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantee Of Registered Securities
3 Months Ended
Mar. 31, 2016
Guarantees [Abstract]  
Guarantee Of Registered Securities
Guarantee of Registered Securities

During 2011, Ensco plc completed a merger transaction (the "Merger") with Pride International Inc. ("Pride"). In connection with the Merger, Ensco plc and Pride entered into a supplemental indenture to the indenture dated as of July 1, 2004 between Pride and the Bank of New York Mellon, as indenture trustee, providing for, among other matters, the full and unconditional guarantee by Ensco plc of Pride’s 8.5% unsecured senior notes due 2019, 6.875% unsecured senior notes due 2020 and 7.875% unsecured senior notes due 2040, which had an aggregate outstanding principal balance of $1.7 billion as of March 31, 2016. The Ensco plc guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the holders of the notes.
 
Ensco plc is also a full and unconditional guarantor of the 7.2% debentures due 2027 issued by ENSCO International Incorporated during 1997, which had an aggregate outstanding principal balance of $150.0 million as of March 31, 2016.
    
All guarantees are unsecured obligations of Ensco plc ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.
   
The following tables present the unaudited condensed consolidating statements of income for the three month periods ended March 31, 2016 and 2015; the unaudited condensed consolidating statements of comprehensive income for the three month periods ended March 31, 2016 and 2015; the condensed consolidating balance sheets as of March 31, 2016 (unaudited) and December 31, 2015; and the unaudited condensed consolidating statements of cash flows for the three month periods ended March 31, 2016 and 2015, in accordance with Rule 3-10 of Regulation S-X.

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended March 31, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
7.2

 
$
35.6

 
$

 
$
843.3

 
$
(72.1
)
 
$
814.0

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
7.2

 
35.7

 

 
392.9

 
(72.1
)
 
363.7

Depreciation

 
4.3

 

 
109.0

 

 
113.3

General and administrative
6.2

 
.1

 

 
17.1

 

 
23.4

OPERATING (LOSS) INCOME
(6.2
)
 
(4.5
)



324.3




313.6

OTHER (EXPENSE) INCOME, NET
(36.8
)
 
1.6

 
(19.1
)
 
(10.3
)
 

 
(64.6
)
(LOSS) INCOME BEFORE INCOME TAXES
(43.0
)
 
(2.9
)

(19.1
)

314.0




249.0

INCOME TAX PROVISION

 
31.0

 

 
40.4

 

 
71.4

DISCONTINUED OPERATIONS, NET

 

 

 
(.9
)
 

 
(.9
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
218.3

 
33.5

 
53.6

 

 
(305.4
)
 

NET INCOME (LOSS)
175.3


(0.4
)

34.5


272.7


(305.4
)

176.7

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.4
)
 

 
(1.4
)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
175.3

 
$
(.4
)

$
34.5


$
271.3


$
(305.4
)

$
175.3

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended March 31, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
8.7

 
$
34.8

 
$

 
$
1,191.6

 
$
(71.2
)
 
$
1,163.9

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 


Contract drilling (exclusive of depreciation)
6.8

 
34.8

 

 
547.9

 
(71.2
)
 
518.3

Depreciation
.1

 
2.5

 

 
134.5

 

 
137.1

General and administrative
13.3

 
.1

 

 
16.7

 

 
30.1

OPERATING (LOSS) INCOME
(11.5
)

(2.6
)



492.5




478.4

OTHER (EXPENSE) INCOME, NET
(59.9
)
 
(16.8
)
 
(15.9
)
 
20.0

 

 
(72.6
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(71.4
)

(19.4
)

(15.9
)

512.5




405.8

INCOME TAX PROVISION

 
13.8

 

 
63.9

 

 
77.7

DISCONTINUED OPERATIONS, NET

 

 

 
(.2
)
 

 
(.2
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
396.1

 
45.2

 
63.9

 

 
(505.2
)
 

NET INCOME
324.7

 
12.0


48.0


448.4


(505.2
)

327.9

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.2
)
 

 
(3.2
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
324.7


$
12.0


$
48.0


$
445.2


$
(505.2
)

$
324.7




ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended March 31, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
175.3

 
$
(.4
)
 
$
34.5

 
$
272.7

 
$
(305.4
)
 
$
176.7

OTHER COMPREHENSIVE INCOME, NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
3.5

 

 

 

 
3.5

Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
5.9

 

 

 

 
5.9

Other

 

 


 
(.1
)
 

 
(.1
)
NET OTHER COMPREHENSIVE INCOME

 
9.4




(.1
)



9.3

COMPREHENSIVE INCOME
175.3

 
9.0


34.5


272.6


(305.4
)

186.0

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.4
)
 

 
(1.4
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
175.3

 
$
9.0


$
34.5


$
271.2


$
(305.4
)

$
184.6


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended March 31, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
324.7

 
$
12.0

 
$
48.0

 
$
448.4

 
$
(505.2
)
 
$
327.9

OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
(17.4
)
 

 

 

 
(17.4
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
5.0

 

 

 

 
5.0

Other

 

 

 
2.6

 

 
2.6

NET OTHER COMPREHENSIVE (LOSS) INCOME


(12.4
)



2.6



 
(9.8
)
COMPREHENSIVE INCOME (LOSS)
324.7


(.4
)

48.0


451.0


(505.2
)
 
318.1

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.2
)
 

 
(3.2
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
324.7


$
(.4
)

$
48.0


$
447.8


$
(505.2
)

$
314.9




ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
March 31, 2016
(in millions)
(Unaudited)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,049.7

 
$

 
$
2.0

 
$
32.3

 
$

 
$
1,084.0

Short-term investments
295.0

 

 

 

 

 
295.0

Accounts receivable, net 
1.1

 

 

 
572.9

 

 
574.0

Accounts receivable from affiliates
698.4

 
735.2

 

 
648.6

 
(2,082.2
)
 

Other
.1

 
16.3

 

 
353.4

 

 
369.8

Total current assets
2,044.3

 
751.5


2.0


1,607.2


(2,082.2
)

2,322.8

PROPERTY AND EQUIPMENT, AT COST
1.8

 
117.5

 

 
12,721.9

 

 
12,841.2

Less accumulated depreciation
1.8

 
52.0

 

 
1,690.3

 

 
1,744.1

Property and equipment, net  

 
65.5




11,031.6




11,097.1

DUE FROM AFFILIATES
1,315.3

 
5,018.5

 
2,039.2

 
6,664.8

 
(15,037.8
)
 

INVESTMENTS IN AFFILIATES
7,978.8

 

 

 

 
(7,978.8
)
 

OTHER ASSETS, NET 

 
41.1

 

 
308.2

 
(159.2
)
 
190.1

 
$
11,338.4

 
$
5,876.6


$
2,041.2


$
19,611.8


$
(25,258.0
)

$
13,610.0

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
53.6

 
$
23.4

 
$
24.1

 
$
536.3

 
$

 
$
637.4

Accounts payable to affiliates
32.9

 
674.2

 

 
1,375.1

 
(2,082.2
)
 

Current maturities of long-term debt
665.1

 

 
204.9

 

 

 
870.0

Total current liabilities
751.6

 
697.6


229.0


1,911.4


(2,082.2
)

1,507.4

DUE TO AFFILIATES 
761.4

 
4,096.8

 
1,806.6

 
8,373.0

 
(15,037.8
)
 

LONG-TERM DEBT 
3,119.0

 
149.1

 
1,722.9

 

 

 
4,991.0

INVESTMENTS IN AFFILIATES

 
372.5

 
1,225.8

 

 
(1,598.3
)
 

OTHER LIABILITIES

 
169.0

 

 
395.4

 
(159.2
)
 
405.2

ENSCO SHAREHOLDERS' EQUITY 
6,706.4

 
391.6

 
(2,943.1
)
 
8,926.3

 
(6,380.5
)
 
6,700.7

NONCONTROLLING INTERESTS

 

 

 
5.7

 

 
5.7

Total equity
6,706.4

 
391.6


(2,943.1
)

8,932.0


(6,380.5
)

6,706.4

      
$
11,338.4

 
$
5,876.6


$
2,041.2


$
19,611.8


$
(25,258.0
)

$
13,610.0





ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2015
(in millions)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
94.0

 
$

 
$
2.0

 
$
25.3

 
$

 
$
121.3

Short-term investments
1,180.0

 

 

 

 

 
1,180.0

Accounts receivable, net 
1.2

 

 

 
580.8

 

 
582.0

Accounts receivable from affiliates
808.7

 
237.3

 

 
148.1

 
(1,194.1
)
 

Other
.2

 
229.3

 

 
172.3

 

 
401.8

Total current assets
2,084.1


466.6


2.0


926.5


(1,194.1
)

2,285.1

PROPERTY AND EQUIPMENT, AT COST
1.8

 
117.5

 

 
12,600.1

 

 
12,719.4

Less accumulated depreciation
1.8

 
47.7

 

 
1,582.1

 

 
1,631.6

Property and equipment, net  


69.8




11,018.0




11,087.8

DUE FROM AFFILIATES
1,303.7

 
5,270.0

 
2,035.5

 
6,869.9

 
(15,479.1
)
 

INVESTMENTS IN AFFILIATES
7,743.8

 

 

 

 
(7,743.8
)
 

OTHER ASSETS, NET 

 
43.1

 

 
324.9

 
(130.4
)
 
237.6

 
$
11,131.6


$
5,849.5


$
2,037.5


$
19,139.3


$
(24,547.4
)

$
13,610.5

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
60.7

 
$
69.6

 
$
34.8

 
$
610.4

 
$

 
$
775.5

Accounts payable to affiliates
19.4

 
176.3

 

 
998.4

 
(1,194.1
)
 

Current maturities of long-term debt

 

 

 

 

 

Total current liabilities
80.1


245.9


34.8


1,608.8


(1,194.1
)

775.5

DUE TO AFFILIATES 
751.9

 
4,354.3

 
1,763.7

 
8,609.2

 
(15,479.1
)
 

LONG-TERM DEBT 
3,782.4

 
149.0

 
1,937.2

 

 

 
5,868.6

INVESTMENTS IN AFFILIATES

 
442.0

 
1,319.3

 

 
(1,761.3
)
 

OTHER LIABILITIES

 
135.7

 

 
443.9

 
(130.4
)
 
449.2

ENSCO SHAREHOLDERS' EQUITY 
6,517.2

 
522.6

 
(3,017.5
)
 
8,473.1

 
(5,982.5
)
 
6,512.9

NONCONTROLLING INTERESTS

 

 

 
4.3

 

 
4.3

Total equity
6,517.2

 
522.6


(3,017.5
)

8,477.4


(5,982.5
)

6,517.2

      
$
11,131.6

 
$
5,849.5


$
2,037.5


$
19,139.3


$
(24,547.4
)

$
13,610.5



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2016
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities
$
(46.3
)
 
$
0.7

 
$
(39.2
)
 
$
317.9

 
$

 
$
233.1

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Additions to property and equipment 

 

 

 
(158.1
)
 

 
(158.1
)
Purchases of short-term investments
965.0

 

 

 

 

 
965.0

Maturities of short-term investments
(80.0
)
 

 

 

 

 
(80.0
)
Other

 

 

 
.1

 

 
.1

Net cash used in investing activities 
885.0

 




(158.0
)



727.0

FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Proceeds from issuance of senior notes

 

 

 

 

 

Reduction of long-term borrowings

 

 

 

 

 

Cash dividends paid
(2.4
)
 

 

 

 

 
(2.4
)
Premium paid on redemption of debt

 

 

 

 

 

Debt financing costs

 

 

 

 

 

Advances (to) from affiliates
119.8

 
(0.7
)
 
39.2

 
(158.3
)
 

 

Other
(0.4
)
 

 

 
(.1
)
 

 
(0.5
)
Net cash provided by (used in) financing activities
117.0

 
(0.7
)

39.2


(158.4
)



(2.9
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
Operating activities

 

 

 
5.6

 

 
5.6

Investing activities

 

 

 

 

 

Net cash used in discontinued operations

 

 

 
5.6

 

 
5.6

Effect of exchange rate changes on cash and cash equivalents

 

 

 
(.1
)
 

 
(.1
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
955.7

 




7.0




962.7

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
94.0

 

 
2.0

 
25.3

 

 
121.3

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
1,049.7

 
$

 
$
2.0

 
$
32.3

 
$

 
$
1,084.0


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2015
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated 
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities of continuing operations
$
(35.4
)
 
$
(10.8
)
 
$
(36.3
)
 
$
550.2

 
$

 
$
467.7

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 
Additions to property and equipment 

 
(5.1
)
 

 
(392.0
)
 

 
(397.1
)
Purchases on short-term investments

 

 

 
12.0

 

 
12.0

Other

 

 

 
.4

 

 
.4

Net cash used in investing activities of continuing operations  

 
(5.1
)
 

 
(379.6
)
 

 
(384.7
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 
Proceeds from issuance of senior notes
1,078.7

 

 

 

 

 
1,078.7

Reduction of long-term borrowings
(854.6
)
 

 

 
(7.1
)
 

 
(861.7
)
Cash dividends paid
(35.2
)
 

 

 

 

 
(35.2
)
Premium paid on redemption of debt
(23.4
)
 

 

 

 

 
(23.4
)
Debt financing costs
(8.9
)
 

 

 

 

 
(8.9
)
Advances (to) from affiliates
(121.1
)
 
15.9

 
194.9

 
(89.7
)
 

 

Other
(1.0
)
 

 

 
(0.3
)
 

 
(1.3
)
Net cash provided by (used in) financing activities
34.5

 
15.9

 
194.9

 
(97.1
)
 

 
148.2

DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
Operating activities

 

 

 
(8.7
)
 

 
(8.7
)
Investing activities

 

 

 
0.4

 

 
0.4

Net cash used in discontinued operations

 

 

 
(8.3
)
 

 
(8.3
)
Effect of exchange rate changes on cash and cash equivalents

 

 

 
.1

 

 
.1

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(0.9
)
 

 
158.6

 
65.3

 

 
223.0

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
287.4

 

 
90.8

 
286.6

 

 
664.8

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
286.5

 
$

 
$
249.4

 
$
351.9

 
$

 
$
887.8