XML 33 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee Of Registered Securities
6 Months Ended
Jun. 30, 2016
Guarantees [Abstract]  
Guarantee Of Registered Securities
Guarantee of Registered Securities

Ensco plc provides for the full and unconditional guarantee of Pride International, Inc.'s, a wholly-owned subsidiary of Ensco plc, 8.5% unsecured senior notes due 2019, 6.875% unsecured senior notes due 2020 and 7.875% unsecured senior notes due 2040, which had an aggregate outstanding principal balance of $1.5 billion as of June 30, 2016. The Ensco plc guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the note holders.
 
Ensco plc is also a full and unconditional guarantor of the 7.2% debentures due 2027 issued by ENSCO International Incorporated, a wholly-owned subsidiary of Ensco plc, during 1997, which had an aggregate outstanding principal balance of $150.0 million as of June 30, 2016.
    
All guarantees are unsecured obligations of Ensco plc ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.
   
The following tables present the unaudited condensed consolidating statements of operations for the three-month and six-month periods ended June 30, 2016 and 2015; the unaudited condensed consolidating statements of comprehensive income for the three-month and six-month periods ended June 30, 2016 and 2015; the condensed consolidating balance sheets as of June 30, 2016 (unaudited) and December 31, 2015; and the unaudited condensed consolidating statements of cash flows for the six-month periods ended June 30, 2016 and 2015, in accordance with Rule 3-10 of Regulation S-X.

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
7.6

 
$
36.5

 
$

 
$
937.4

 
$
(71.9
)
 
$
909.6

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
6.7

 
36.4

 

 
379.0

 
(71.9
)
 
350.2

Depreciation

 
4.4

 

 
108.0

 

 
112.4

General and administrative
10.5

 

 

 
16.9

 

 
27.4

OPERATING (LOSS) INCOME
(9.6
)
 
(4.3
)



433.5




419.6

OTHER INCOME (EXPENSE), NET
175.8

 
(8.3
)
 
(18.8
)
 
1.3

 
59.9

 
209.9

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
166.2

 
(12.6
)

(18.8
)

434.8


59.9


629.5

INCOME TAX PROVISION

 
(15.6
)
 

 
52.3

 

 
36.7

DISCONTINUED OPERATIONS, NET

 

 

 
(.2
)
 

 
(.2
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
424.4

 
20.0

 
10.2

 

 
(454.6
)
 

NET INCOME (LOSS)
590.6


23.0


(8.6
)

382.3


(394.7
)

592.6

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(2.0
)
 

 
(2.0
)
NET INCOME (LOSS)ATTRIBUTABLE TO ENSCO
$
590.6

 
$
23.0


$
(8.6
)

$
380.3


$
(394.7
)

$
590.6

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
8.7

 
$
34.5

 
$

 
$
1,086.6

 
$
(70.8
)
 
$
1,059.0

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 


Contract drilling (exclusive of depreciation)
6.3

 
34.5

 

 
532.6

 
(70.8
)
 
502.6

Depreciation

 
2.4

 

 
138.1

 

 
140.5

General and administrative
13.7

 

 

 
16.0

 

 
29.7

OPERATING (LOSS) INCOME
(11.3
)

(2.4
)



399.9




386.2

OTHER (EXPENSE) INCOME, NET
(36.3
)
 
2.4

 
(15.2
)
 
(6.3
)
 

 
(55.4
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(47.6
)



(15.2
)

393.6




330.8

INCOME TAX PROVISION

 
14.1

 

 
43.9

 

 
58.0

DISCONTINUED OPERATIONS, NET

 

 

 
(10.1
)
 

 
(10.1
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
307.9

 
47.5

 
71.4

 

 
(426.8
)
 

NET INCOME
260.3

 
33.4


56.2


339.6


(426.8
)

262.7

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(2.4
)
 

 
(2.4
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
260.3


$
33.4


$
56.2


$
337.2


$
(426.8
)

$
260.3



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
14.8

 
$
72.1

 
$

 
$
1,780.7

 
$
(144.0
)
 
$
1,723.6

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
13.9

 
72.1

 

 
771.9

 
(144.0
)
 
713.9

Depreciation

 
8.7

 

 
217.0

 

 
225.7

General and administrative
16.7

 
.1

 

 
34.0

 

 
50.8

OPERATING (LOSS) INCOME
(15.8
)
 
(8.8
)
 

 
757.8

 

 
733.2

OTHER INCOME (EXPENSE), NET
139.0

 
(6.7
)
 
(37.9
)
 
(9.0
)
 
59.9

 
145.3

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
123.2

 
(15.5
)
 
(37.9
)
 
748.8

 
59.9

 
878.5

INCOME TAX PROVISION

 
15.4

 

 
92.7

 

 
108.1

DISCONTINUED OPERATIONS, NET

 

 

 
(1.1
)
 

 
(1.1
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
642.7

 
53.5

 
63.8

 

 
(760.0
)
 

NET INCOME
765.9

 
22.6

 
25.9

 
655.0

 
(700.1
)
 
769.3

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.4
)
 

 
(3.4
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
765.9

 
$
22.6

 
$
25.9

 
$
651.6

 
$
(700.1
)
 
$
765.9


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
17.4

 
$
69.3

 
$

 
$
2,278.2

 
$
(142.0
)
 
$
2,222.9

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 
 

Contract drilling (exclusive of depreciation)
13.1

 
69.3

 

 
1,080.5

 
(142.0
)
 
1,020.9

Depreciation
.1

 
4.9

 

 
272.6

 

 
277.6

General and administrative
27.0

 
.1

 

 
32.7

 

 
59.8

OPERATING (LOSS) INCOME
(22.8
)

(5.0
)



892.4




864.6

OTHER (EXPENSE) INCOME, NET
(96.2
)
 
(14.4
)
 
(31.1
)
 
13.7

 

 
(128.0
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(119.0
)

(19.4
)

(31.1
)

906.1




736.6

INCOME TAX PROVISION

 
27.9

 

 
107.8

 

 
135.7

DISCONTINUED OPERATIONS, NET

 

 

 
(10.3
)
 

 
(10.3
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
704.0

 
92.7

 
135.3

 

 
(932.0
)
 

NET INCOME
585.0


45.4


104.2


788.0


(932.0
)

590.6

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(5.6
)
 

 
(5.6
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
585.0


$
45.4


$
104.2


$
782.4


$
(932.0
)

$
585.0







ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
590.6

 
$
23.0

 
$
(8.6
)
 
$
382.3

 
$
(394.7
)
 
$
592.6

OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 
 
Net change in derivative fair value

 
(4.1
)
 

 

 

 
(4.1
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
2.0

 

 

 

 
2.0

Other

 

 

 
.1

 

 
.1

NET OTHER COMPREHENSIVE (LOSS) INCOME

 
(2.1
)



.1




(2.0
)
 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS)
590.6

 
20.9


(8.6
)

382.4


(394.7
)

590.6

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(2.0
)
 

 
(2.0
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
590.6

 
$
20.9


$
(8.6
)

$
380.4


$
(394.7
)

$
588.6


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
260.3

 
$
33.4

 
$
56.2

 
$
339.6

 
$
(426.8
)
 
$
262.7

OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 

Net change in derivative fair value

 
8.7

 

 

 

 
8.7

Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
5.1

 

 

 

 
5.1

Other

 

 

 
(1.3
)
 

 
(1.3
)
NET OTHER COMPREHENSIVE INCOME (LOSS)


13.8




(1.3
)


 
12.5

 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME
260.3


47.2


56.2


338.3


(426.8
)
 
275.2

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(2.4
)
 

 
(2.4
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
260.3


$
47.2


$
56.2


$
335.9


$
(426.8
)

$
272.8


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Six Months Ended June 30, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
765.9

 
$
22.6

 
$
25.9

 
$
655.0

 
$
(700.1
)
 
$
769.3

OTHER COMPREHENSIVE INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in derivative fair value

 
(.6
)
 

 

 

 
(.6
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
7.9

 

 

 

 
7.9

Other

 

 

 

 

 

NET OTHER COMPREHENSIVE INCOME


7.3







 
7.3

 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME
765.9


29.9


25.9


655.0


(700.1
)
 
776.6

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.4
)
 

 
(3.4
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
765.9


$
29.9


$
25.9


$
651.6


$
(700.1
)

$
773.2


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Six Months Ended June 30, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
585.0

 
$
45.4

 
$
104.2

 
$
788.0

 
$
(932.0
)
 
$
590.6

OTHER COMPREHENSIVE INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in derivative fair value

 
(8.7
)
 

 

 

 
(8.7
)
Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
10.1

 

 

 

 
10.1

Other

 

 

 
1.3

 

 
1.3

NET OTHER COMPREHENSIVE INCOME


1.4




1.3




2.7

 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME
585.0


46.8


104.2


789.3


(932.0
)

593.3

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(5.6
)
 

 
(5.6
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
585.0


$
46.8


$
104.2


$
783.7


$
(932.0
)

$
587.7



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2016
(in millions)
(Unaudited)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
712.8

 
$

 
$
26.1

 
$
51.4

 
$

 
$
790.3

Short-term investments
1,010.0

 

 

 

 

 
1,010.0

Accounts receivable, net 
5.2

 

 

 
402.8

 

 
408.0

Accounts receivable from affiliates
245.7

 
637.7

 

 
565.8

 
(1,449.2
)
 

Other
.1

 
10.1

 

 
336.2

 

 
346.4

Total current assets
1,973.8

 
647.8


26.1


1,356.2


(1,449.2
)

2,554.7

PROPERTY AND EQUIPMENT, AT COST
1.8

 
118.8

 

 
12,756.6

 

 
12,877.2

Less accumulated depreciation
1.8

 
55.7

 

 
1,798.5

 

 
1,856.0

Property and equipment, net

 
63.1




10,958.1




11,021.2

DUE FROM AFFILIATES
1,428.5

 
5,069.7

 
2,043.1

 
6,731.5

 
(15,272.8
)
 

INVESTMENTS IN AFFILIATES
8,412.1

 
1,717.2

 

 

 
(10,129.3
)
 

OTHER ASSETS, NET 

 
40.0

 

 
290.5

 
(141.4
)
 
189.1

 
$
11,814.4

 
$
7,537.8


$
2,069.2


$
19,336.3


$
(26,992.7
)

$
13,765.0

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
48.0

 
$
32.1

 
$
30.9

 
$
499.8

 
$

 
$
610.8

Accounts payable to affiliates
46.4

 
591.2

 
3.8

 
807.8

 
(1,449.2
)
 
$

Total current liabilities
94.4

 
623.3


34.7


1,307.6


(1,449.2
)

610.8

DUE TO AFFILIATES 
791.1

 
5,391.6

 
2,056.0

 
7,034.1

 
(15,272.8
)
 

LONG-TERM DEBT 
3,041.8

 
149.1

 
1,714.7

 

 

 
4,905.6

INVESTMENTS IN AFFILIATES

 

 
1,215.2

 
 
 
(1,215.2
)
 

OTHER LIABILITIES

 
150.2

 

 
352.9

 
(141.4
)
 
361.7

ENSCO SHAREHOLDERS' EQUITY 
7,887.1

 
1,223.6

 
(2,951.4
)
 
10,634.7

 
(8,914.1
)
 
7,879.9

NONCONTROLLING INTERESTS

 

 

 
7.0

 

 
7.0

Total equity
7,887.1

 
1,223.6


(2,951.4
)

10,641.7


(8,914.1
)

7,886.9

      
$
11,814.4

 
$
7,537.8


$
2,069.2


$
19,336.3


$
(26,992.7
)

$
13,765.0


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2015
(in millions)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
94.0

 
$

 
$
2.0

 
$
25.3

 
$

 
$
121.3

Short-term investments
1,180.0

 

 

 

 

 
$
1,180.0

Accounts receivable, net 
1.2

 

 

 
580.8

 

 
582.0

Accounts receivable from affiliates
808.7

 
237.3

 

 
148.1

 
(1,194.1
)
 

Other
.2

 
229.3

 

 
172.3

 

 
401.8

Total current assets
2,084.1


466.6


2.0


926.5


(1,194.1
)

2,285.1

PROPERTY AND EQUIPMENT, AT COST
1.8

 
117.5

 

 
12,600.1

 

 
12,719.4

Less accumulated depreciation
1.8

 
47.7

 

 
1,582.1

 

 
1,631.6

Property and equipment, net  


69.8




11,018.0




11,087.8

DUE FROM AFFILIATES
1,303.7

 
5,270.0

 
2,035.5

 
6,869.9

 
(15,479.1
)
 

INVESTMENTS IN AFFILIATES
7,743.8

 

 

 

 
(7,743.8
)
 

OTHER ASSETS, NET 

 
43.1

 

 
324.9

 
(130.4
)
 
237.6

 
$
11,131.6


$
5,849.5


$
2,037.5


$
19,139.3


$
(24,547.4
)

$
13,610.5

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
60.7

 
$
69.6

 
$
34.8

 
$
610.4

 
$

 
$
775.5

Accounts payable to affiliates
19.4

 
176.3

 

 
998.4

 
(1,194.1
)
 

Total current liabilities
80.1


245.9


34.8


1,608.8


(1,194.1
)

775.5

DUE TO AFFILIATES 
751.9

 
4,354.3

 
1,763.7

 
8,609.2

 
(15,479.1
)
 

LONG-TERM DEBT 
3,782.4

 
149.0

 
1,937.2

 

 

 
5,868.6

INVESTMENTS IN AFFILIAITES

 
442.0

 
1,319.3

 

 
(1,761.3
)
 

OTHER LIABILITIES

 
135.7

 

 
443.9

 
(130.4
)
 
449.2

ENSCO SHAREHOLDERS' EQUITY 
6,517.2

 
522.6

 
(3,017.5
)
 
8,473.1

 
(5,982.5
)
 
6,512.9

NONCONTROLLING INTERESTS

 

 

 
4.3

 

 
4.3

Total equity
6,517.2

 
522.6


(3,017.5
)

8,477.4


(5,982.5
)

6,517.2

      
$
11,131.6

 
$
5,849.5


$
2,037.5


$
19,139.3


$
(24,547.4
)

$
13,610.5



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2016
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities of continuing operations
$
(83.4
)
 
$
130.8

 
$
(60.4
)
 
$
813.2

 
$

 
$
800.2

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Maturities of short-term investments
1,032.0

 

 

 

 

 
1,032.0

Purchases of short-term investments
(862.0
)
 

 

 

 

 
(862.0
)
Additions to property and equipment 

 

 

 
(209.4
)
 

 
(209.4
)
Purchase of affiliate debt
(142.0
)
 

 

 

 
142.0

 

Other

 

 

 
7.6

 

 
7.6

Net cash provided by (used in) investing activities of continuing operations 
28.0

 




(201.8
)

142.0


(31.8
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 
Reduction of long-term borrowings
(542.8
)
 

 

 

 
(142.0
)
 
(684.8
)
Proceeds from equity issuance
585.5

 

 

 

 

 
585.5

Cash dividends paid
(5.5
)
 

 

 

 

 
(5.5
)
Advances from (to) affiliates
638.9

 
(130.8
)
 
84.5

 
(592.6
)
 

 

Other
(1.9
)
 

 

 

 

 
(1.9
)
Net cash provided by (used in) financing activities
674.2

 
(130.8
)

84.5


(592.6
)

(142.0
)

(106.7
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
1.4

 

 
1.4

Investing activities

 

 

 
6.3

 

 
6.3

Net cash used in discontinued operations

 




7.7




7.7

Effect of exchange rate changes on cash and cash equivalents

 

 

 
(.4
)
 

 
(.4
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
618.8

 


24.1


26.1




669.0

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
94.0

 

 
2.0

 
25.3

 

 
121.3

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
712.8

 
$

 
$
26.1

 
$
51.4

 
$

 
$
790.3


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2015
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated 
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities of continuing operations
$
(66.2
)
 
$
(19.7
)
 
$
(49.9
)
 
$
1,026.8

 
$

 
$
891.0

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Additions to property and equipment 

 
(5.1
)
 

 
(908.8
)
 

 
(913.9
)
Maturities of short-term investments
712.0

 

 

 
45.3

 
 
 
757.3

Purchases of short-term investments
(650.0
)
 

 

 

 

 
(650.0
)
Other

 

 

 
1.1

 

 
1.1

Net cash provided by (used in) investing activities of continuing operations  
62

 
(5.1
)
 

 
(862.4
)
 

 
(805.5
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Proceeds from issuance of senior notes
1,078.7

 

 

 

 

 
1,078.7

Reduction of long-term borrowings
(998.3
)
 

 

 
(59.7
)
 

 
(1,058.0
)
Cash dividends paid
(70.5
)
 

 

 

 

 
(70.5
)
Premium paid on redemption of debt
(27.2
)
 

 

 
(3.1
)
 

 
(30.3
)
Debt financing costs
(10.5
)
 

 

 

 

 
(10.5
)
Advances from (to) affiliates
88.2

 
24.8

 
63.5

 
(176.5
)
 

 

Other
(9.0
)
 

 

 
2.2

 

 
(6.8
)
Net cash provided by (used in) financing activities
51.4

 
24.8

 
63.5

 
(237.1
)
 

 
(97.4
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
(4.2
)
 

 
(4.2
)
Investing activities

 

 

 
(0.6
)
 

 
(0.6
)
Net cash used in discontinued operations

 

 

 
(4.8
)
 

 
(4.8
)
Effect of exchange rate changes on cash and cash equivalents

 

 

 
.2

 

 
.2

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
47.2

 

 
13.6

 
(77.3
)
 

 
(16.5
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
287.4

 

 
90.8

 
286.6

 

 
664.8

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
334.6

 
$

 
$
104.4

 
$
209.3

 
$

 
$
648.3