XML 36 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantee Of Registered Securities
12 Months Ended
Dec. 31, 2016
Guarantees [Abstract]  
Guarantee Of Registered Securities
GUARANTEE OF REGISTERED SECURITIES

In connection with the Pride acquisition, Ensco plc and Pride entered into a supplemental indenture to the indenture dated as of July 1, 2004 between Pride and the Bank of New York Mellon, as indenture trustee, providing for, among other matters, the full and unconditional guarantee by Ensco plc of Pride’s 8.5% senior notes due 2019, 6.875% senior notes due 2020 and 7.875% senior notes due 2040, which had an aggregate outstanding principal balance of $1.4 billion as of December 31, 2016. The Ensco plc guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the holders of the notes.
 
Ensco plc is also a full and unconditional guarantor of the 7.2% Debentures due 2027 issued by Ensco International Incorporated in November 1997, which had an aggregate outstanding principal balance of $150.0 million as of December 31, 2016.
 
Pride International LLC (formerly Pride International, Inc.) and Ensco International Incorporated are 100% owned subsidiaries of Ensco plc. All guarantees are unsecured obligations of Ensco plc ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.

The following tables present our condensed consolidating statements of operations for each of the years in the three-year period ended December 31, 2016; our condensed consolidating statements of comprehensive income for each of the years in the three-year period ended December 31, 2016; our condensed consolidating balance sheets as of December 31, 2016 and 2015; and our condensed consolidating statements of cash flows for each of the years in the three-year period ended December 31, 2016, in accordance with Rule 3-10 of Regulation S-X. 

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Year Ended December 31, 2016
(in millions)
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-guarantor Subsidiaries of Ensco  
 
Consolidating Adjustments
 
Total  
OPERATING REVENUES
$
27.9

 
$
144.4

 
$

 
$
2,897.4

 
$
(293.3
)
 
$
2,776.4

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
27.3

 
144.8

 
.1

 
1,422.1

 
(293.3
)
 
1,301.0

Depreciation

 
17.2

 
.4

 
427.7

 

 
445.3

General and administrative
36.2

 
.2

 

 
64.4

 

 
100.8

OPERATING (LOSS) INCOME
(35.6
)
 
(17.8
)
 
(.5
)
 
983.2

 

 
929.3

OTHER INCOME (EXPENSE), NET
152.9

 
(79.0
)
 
(76.6
)
 
7.8

 
63.1

 
68.2

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
117.3

 
(96.8
)

(77.1
)

991.0


63.1


997.5

INCOME TAX EXPENSE (BENEFIT)

 
.7

 
(.6
)
 
108.4

 

 
108.5

DISCONTINUED OPERATIONS, NET

 

 

 
8.1

 

 
8.1

EQUITY EARNINGS IN AFFILIATES, NET OF TAX
772.9

 
205.7

 
125.7

 

 
(1,104.3
)
 

NET INCOME
890.2

 
108.2


49.2


890.7


(1,041.2
)

897.1

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(6.9
)
 

 
(6.9
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
890.2

 
$
108.2


$
49.2


$
883.8


$
(1,041.2
)

$
890.2


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Year Ended December 31, 2015
(in millions)
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-guarantor Subsidiaries of Ensco  
 
Consolidating Adjustments
 
Total  
OPERATING REVENUES
$
31.7

 
$
163.5

 
$

 
$
4,199.4

 
$
(331.2
)
 
$
4,063.4

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 


Contract drilling (exclusive of depreciation)
29.2

 
163.5

 

 
2,008.1

 
(331.2
)
 
1,869.6

Loss on impairment

 

 

 
2,746.4

 

 
2,746.4

Depreciation
.1

 
13.8

 

 
558.6

 

 
572.5

General and administrative
51.5

 
.2

 

 
66.7

 

 
118.4

OPERATING LOSS
(49.1
)

(14.0
)



(1,180.4
)



(1,243.5
)
OTHER (EXPENSE) INCOME, NET
(169.5
)
 
(28.6
)
 
(71.5
)
 
41.9

 

 
(227.7
)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(218.6
)

(42.6
)

(71.5
)

(1,138.5
)



(1,471.2
)
INCOME TAX (BENEFIT) EXPENSE

 
(190.6
)
 

 
176.7

 

 
(13.9
)
DISCONTINUED OPERATIONS, NET

 

 

 
(128.6
)
 

 
(128.6
)
EQUITY LOSS IN AFFILIATES, NET OF TAX
(1,376.2
)
 
(1,672.8
)
 
(1,771.5
)
 

 
4,820.5

 

NET LOSS
(1,594.8
)

(1,524.8
)

(1,843.0
)

(1,443.8
)

4,820.5


(1,585.9
)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(8.9
)
 

 
(8.9
)
NET LOSS ATTRIBUTABLE TO ENSCO
$
(1,594.8
)

$
(1,524.8
)

$
(1,843.0
)

$
(1,452.7
)

$
4,820.5


$
(1,594.8
)

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Year Ended December 31, 2014
(in millions)
 
Ensco plc
 
ENSCO International Incorporated 
 
Pride International LLC
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total  
OPERATING REVENUES
$
34.5

 
$
145.4

 
$

 
$
4,683.0

 
$
(298.4
)
 
$
4,564.5

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 
 

Contract drilling (exclusive of depreciation)
31.8

 
145.4

 

 
2,198.1

 
(298.4
)
 
2,076.9

Loss on impairment

 

 

 
4,218.7

 

 
4,218.7

Depreciation
.2

 
7.6

 

 
530.1

 

 
537.9

General and administrative
52.0

 
.4

 

 
79.5

 

 
131.9

OPERATING LOSS
(49.5
)

(8.0
)
 


(2,343.4
)




(2,400.9
)
OTHER (EXPENSE) INCOME, NET
(67.0
)
 
(43.3
)
 
(54.7
)
 
17.1

 

 
(147.9
)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(116.5
)

(51.3
)
 
(54.7
)

(2,326.3
)




(2,548.8
)
INCOME TAX (BENEFIT) EXPENSE

 
(44.9
)
 

 
185.4

185.4


 
140.5

DISCONTINUED OPERATIONS, NET

 

 

 
(1,199.2
)
 

 
(1,199.2
)
EQUITY LOSS IN AFFILIATES, NET OF TAX
(3,786.1
)
 
(3,651.0
)
 
(3,744.3
)
 

 
11,181.4

 

NET LOSS
(3,902.6
)

(3,657.4
)
 
(3,799.0
)

(3,710.9
)


11,181.4


(3,888.5
)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(14.1
)
 

 
(14.1
)
NET LOSS ATTRIBUTABLE TO ENSCO
$
(3,902.6
)

$
(3,657.4
)
 
$
(3,799.0
)

$
(3,725.0
)


$
11,181.4


$
(3,902.6
)





ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31, 2016
(in millions)
 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
890.2

 
$
108.2

 
$
49.2

 
$
890.7

 
$
(1,041.2
)
 
$
897.1

OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
(5.4
)
 

 

 

 
(5.4
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
12.4

 

 

 

 
12.4

Other

 

 

 
(.5
)
 

 
(.5
)
NET OTHER COMPREHENSIVE INCOME (LOSS)

 
7.0

 

 
(.5
)
 

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME
890.2

 
115.2

 
49.2

 
890.2

 
(1,041.2
)
 
903.6

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(6.9
)
 

 
(6.9
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
890.2

 
$
115.2

 
$
49.2

 
$
883.3

 
$
(1,041.2
)
 
$
896.7



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE LOSS
Year Ended December 31, 2015
(in millions)
 
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
$
(1,594.8
)
 
$
(1,524.8
)
 
$
(1,843.0
)
 
$
(1,443.8
)
 
$
4,820.5

 
$
(1,585.9
)
OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
(23.6
)
 

 

 

 
(23.6
)
Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
22.2

 

 

 

 
22.2

Other

 

 

 
2.0

 

 
2.0

NET OTHER COMPREHENSIVE (LOSS) INCOME

 
(1.4
)
 

 
2.0

 

 
.6

 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE LOSS
(1,594.8
)
 
(1,526.2
)
 
(1,843.0
)
 
(1,441.8
)
 
4,820.5

 
(1,585.3
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(8.9
)
 

 
(8.9
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO
$
(1,594.8
)
 
$
(1,526.2
)
 
$
(1,843.0
)
 
$
(1,450.7
)
 
$
4,820.5

 
$
(1,594.2
)



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE LOSS
Year Ended December 31, 2014
(in millions)
 
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
$
(3,902.6
)
 
$
(3,657.4
)
 
$
(3,799.0
)
 
$
(3,710.9
)
 
$
11,181.4

 
$
(3,888.5
)
OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
(11.7
)
 

 

 

 
(11.7
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
(.9
)
 

 

 

 
(.9
)
Other

 

 

 
6.3

 

 
6.3

NET OTHER COMPREHENSIVE (LOSS) INCOME

 
(12.6
)
 

 
6.3

 

 
(6.3
)
 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE LOSS
(3,902.6
)
 
(3,670.0
)
 
(3,799.0
)
 
(3,704.6
)
 
11,181.4

 
(3,894.8
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(14.1
)
 

 
(14.1
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO
$
(3,902.6
)
 
$
(3,670.0
)
 
$
(3,799.0
)
 
$
(3,718.7
)
 
$
11,181.4

 
$
(3,908.9
)



























ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2016
(in millions)
 
Ensco plc
 
ENSCO
International Incorporated
 
Pride International LLC
 
Other
Non-guarantor
Subsidiaries of Ensco
 
Consolidating
Adjustments
 
Total

                          ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
892.6

 
$

 
$
19.8

 
$
247.3

 
$

 
$
1,159.7

Short-term investments
1,165.1

 
5.5

 

 
272.0

 

 
1,442.6

Accounts receivable, net 
6.8

 

 

 
354.2

 

 
361.0

Accounts receivable from
  affiliates
486.5

 
251.2

 

 
152.2

 
(889.9
)
 

Other
.1

 
6.8

 

 
309.1

 

 
316.0

 Total current assets
2,551.1

 
263.5

 
19.8

 
1,334.8

 
(889.9
)
 
3,279.3

PROPERTY AND EQUIPMENT, AT COST
1.8

 
121.0

 

 
12,869.7

 

 
12,992.5

Less accumulated depreciation
1.8

 
63.8

 

 
2,007.6

 

 
2,073.2

Property and equipment, net  

 
57.2

 

 
10,862.1

 

 
10,919.3

DUE FROM AFFILIATES
1,512.2

 
4,513.8

 
1,978.8

 
7,234.4

 
(15,239.2
)
 

INVESTMENTS IN AFFILIATES
8,557.7

 
3,462.3

 
1,061.3

 

 
(13,081.3
)
 

OTHER ASSETS, NET 

 
81.5

 

 
181.1

 
(86.7
)
 
175.9

 
$
12,621.0

 
$
8,378.3

 
$
3,059.9

 
$
19,612.4

 
$
(29,297.1
)
 
$
14,374.5

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 Accounts payable and accrued
  liabilities
$
44.1

 
$
45.2

 
$
28.3

 
$
404.9

 
$

 
$
522.5

Accounts payable to affiliates
38.8

 
208.4

 
5.9

 
636.9

 
(890.0
)
 

Current maturities of long-term
  debt
187.1

 

 
144.8

 

 

 
331.9

Total current liabilities
270.0

 
253.6

 
179.0

 
1,041.8

 
(890.0
)
 
854.4

DUE TO AFFILIATES 
1,375.8

 
5,367.6

 
2,040.7

 
6,455.0

 
(15,239.1
)
 

LONG-TERM DEBT 
2,720.2

 
149.2

 
1,449.5

 
623.7

 

 
4,942.6

OTHER LIABILITIES

 
2.9

 

 
406.3

 
(86.7
)
 
322.5

ENSCO SHAREHOLDERS' EQUITY (DEFICIT)
8,255.0

 
2,605.0

 
(609.3
)
 
11,081.2

 
(13,081.3
)
 
8,250.6

NONCONTROLLING INTERESTS

 

 

 
4.4

 

 
4.4

Total equity (deficit)
8,255.0

 
2,605.0

 
(609.3
)
 
11,085.6

 
(13,081.3
)
 
8,255.0

      
$
12,621.0

 
$
8,378.3

 
$
3,059.9

 
$
19,612.4

 
$
(29,297.1
)
 
$
14,374.5

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2015
(in millions)
 
Ensco plc
 
ENSCO
International Incorporated
 
Pride International LLC
 
Other
Non-guarantor
Subsidiaries of Ensco
 
Consolidating
Adjustments
 
Total
                          ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
$
94.0

 
$

 
$
2.0

 
$
25.3

 
$

 
$
121.3

Short-term investments
1,180.0

 

 

 

 

 
1,180.0

Accounts receivable, net 
1.2

 

 

 
580.8

 

 
582.0

Accounts receivable from
  affiliates
808.7

 
237.3

 

 
148.1

 
(1,194.1
)
 

Other
0.2

 
229.3

 

 
172.3

 

 
401.8

 Total current assets
2,084.1

 
466.6

 
2.0

 
926.5

 
(1,194.1
)
 
2,285.1

PROPERTY AND EQUIPMENT, AT COST
1.8

 
117.5

 

 
12,600.1

 

 
12,719.4

Less accumulated depreciation
1.8

 
47.7

 

 
1,582.1

 

 
1,631.6

Property and equipment, net  

 
69.8

 

 
11,018.0

 

 
11,087.8

DUE FROM AFFILIATES
1,303.7

 
5,270.0

 
2,035.5

 
6,869.9

 
(15,479.1
)
 

INVESTMENTS IN AFFILIATES
7,743.8

 

 

 

 
(7,743.8
)
 

OTHER ASSETS, NET 

 
43.1

 

 
324.9

 
(130.4
)
 
237.6

 
$
11,131.6

 
$
5,849.5

 
$
2,037.5

 
$
19,139.3

 
$
(24,547.4
)
 
$
13,610.5

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
   Accounts payable and accrued
     liabilities
$
60.7

 
$
69.6

 
$
34.8

 
$
610.4

 
$

 
$
775.5

Accounts payable to affiliates
19.4

 
176.3

 

 
998.4

 
(1,194.1
)
 

Current maturities of long-term
  debt

 

 

 

 

 

Total current liabilities
80.1

 
245.9

 
34.8

 
1,608.8

 
(1,194.1
)
 
775.5

DUE TO AFFILIATES 
751.9

 
4,354.3

 
1,763.7

 
8,609.2

 
(15,479.1
)
 

LONG-TERM DEBT 
3,782.4

 
149.0

 
1,937.2

 

 

 
5,868.6

INVESTMENTS IN AFFILIATES

 
442.0

 
1,319.3

 

 
(1,761.3
)
 

OTHER LIABILITIES

 
135.7

 

 
443.9

 
(130.4
)
 
449.2

ENSCO SHAREHOLDERS' EQUITY 
6,517.2

 
522.6

 
(3,017.5
)
 
8,473.1

 
(5,982.5
)
 
6,512.9

NONCONTROLLING INTERESTS

 

 

 
4.3

 

 
4.3

Total equity (deficit)
6,517.2

 
522.6

 
(3,017.5
)
 
8,477.4

 
(5,982.5
)
 
6,517.2

      
$
11,131.6

 
$
5,849.5

 
$
2,037.5

 
$
19,139.3

 
$
(24,547.4
)
 
$
13,610.5



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Year Ended December 31, 2016
(in millions)
 
Ensco plc
 
ENSCO International Incorporated  
 
Pride International LLC
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

   Net cash (used in) provided by
     operating activities of continuing operations
$
(101.3
)
 
$
(46.5
)
 
$
(116.9
)
 
$
1,342.1

 
$

 
$
1,077.4

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Purchases of short-term investments
(2,047.1
)
 
(5.5
)
 

 
(422.0
)
 

 
(2,474.6
)
Maturities of short-term investments
2,062.0

 

 

 
150.0

 

 
2,212.0

Additions to property and equipment 

 

 

 
(322.2
)
 

 
(322.2
)
Net proceeds from disposition of assets

 

 

 
9.8

 

 
9.8

Purchase of affiliate debt
(237.9
)
 

 

 

 
237.9

 

Net cash used in investing activities of continuing operations 
(223.0
)
 
(5.5
)
 

 
(584.4
)
 
237.9

 
(575.0
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 

 
 

 


Reduction of long-term
  borrowings
(626.0
)
 

 

 

 
(237.9
)
 
(863.9
)
Proceeds from debt issuance

 

 

 
849.5

 

 
849.5

Proceeds from equity issuance
585.5

 

 

 

 

 
585.5

Debt financing costs
(23.4
)
 

 

 

 

 
(23.4
)
Cash dividends paid
(11.6
)
 

 

 

 

 
(11.6
)
Advances from (to) affiliates
1,200.6

 
52.0

 
134.7

 
(1,387.3
)
 

 

Other
(2.2
)
 

 

 
(4.9
)
 

 
(7.1
)
      Net cash provided by (used in)
         financing activities
1,122.9

 
52.0

 
134.7

 
(542.7
)
 
(237.9
)
 
529.0

DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
2.1

 

 
2.1

Investing activities

 

 

 
6.3

 

 
6.3

Net cash provided by discontinued operations

 

 


8.4



 
8.4

Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1.4
)
 

 
(1.4
)
INCREASE IN CASH AND CASH EQUIVALENTS
798.6

 


17.8


222.0




1,038.4

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
94.0

 

 
2.0

 
25.3

 

 
121.3

CASH AND CASH EQUIVALENTS, END OF YEAR
$
892.6

 
$


$
19.8


$
247.3


$


$
1,159.7



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Year Ended December 31, 2015
(in millions)
 
Ensco plc
 
ENSCO International Incorporated 
 
Pride International LLC
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

   Net cash (used in) provided by
     operating activities of continuing operations
$
(71.1
)
 
$
2.0

 
$
(114.0
)
 
$
1,881.0

 
$

 
$
1,697.9

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 


Additions to property and
  equipment 

 

 

 
(1,619.5
)
 

 
(1,619.5
)
Purchases of short-term investments
(1,780.0
)
 

 

 

 

 
(1,780.0
)
Net proceeds from disposition of assets
.3

 

 

 
1.3

 

 
1.6

Maturities of short-term investments
1,312.0

 

 

 
45.3

 

 
1,357.3

Net cash used in investing activities of continuing operations 
(467.7
)
 

 

 
(1,572.9
)
 

 
(2,040.6
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 


Proceeds from debt issuance
1,078.7

 

 

 

 

 
1,078.7

Cash dividends paid
(141.2
)
 

 

 

 

 
(141.2
)
Reduction of long-term
  borrowings
(1,072.5
)
 

 

 

 

 
(1,072.5
)
Premium paid on redemption of debt
(30.3
)
 

 

 

 

 
(30.3
)
Debt financing costs
(10.5
)
 

 

 

 

 
(10.5
)
Advances from (to) affiliates
526.2

 
(2.0
)
 
25.2

 
(549.4
)
 

 

Other
(5.0
)
 

 

 
(11.0
)
 

 
(16.0
)
      Net cash provided by (used in)
         financing activities
345.4

 
(2.0
)

25.2


(560.4
)


 
(191.8
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
(10.9
)
 

 
(10.9
)
Investing activities

 

 

 
2.2

 

 
2.2

Net cash used in discontinued operations

 




(8.7
)



(8.7
)
Effect of exchange rate changes
  on cash and cash equivalents

 

 

 
(.3
)
 

 
(.3
)
DECREASE IN CASH AND CASH EQUIVALENTS
(193.4
)
 


(88.8
)

(261.3
)



(543.5
)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
287.4

 

 
90.8

 
286.6

 

 
664.8

CASH AND CASH EQUIVALENTS, END OF YEAR
$
94.0

 
$


$
2.0


$
25.3


$

 
$
121.3

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Year Ended December 31, 2014
(in millions)
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-guarantor Subsidiaries of Ensco    
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 
 
 

 
 

 
 

   Net cash (used in) provided by
     operating activities of continuing operations
$
(63.8
)
 
$
(167.6
)
 
$
(90.9
)
 
$
2,380.2

 
$

 
$
2,057.9

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Additions to property and equipment 

 
(37.2
)
 

 
(1,529.5
)
 

 
(1,566.7
)
Purchases of short-term investments
(716.1
)
 

 

 
(74.5
)
 

 
(790.6
)
Maturities of short-term investments

 

 

 
83.3

 

 
83.3

Net proceeds from disposition of assets

 

 

 
169.2

 

 
169.2

   Net cash used in investing activities of
   continuing operations  
(716.1
)
 
(37.2
)



(1,351.5
)


 
(2,104.8
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Proceeds from debt issuance
1,246.4

 

 

 

 

 
1,246.4

Cash dividends paid 
(703.0
)
 

 

 

 

 
(703.0
)
Reduction of long-term borrowing

 

 

 
(60.1
)
 

 
(60.1
)
Debt financing costs
(13.4
)
 

 

 

 

 
(13.4
)
Advances from (to) affiliates
501.9

 
204.3

 
176.8

 
(883.0
)
 

 

Other
(11.1
)
 

 

 
(16.1
)
 

 
(27.2
)
Net cash provided by (used in) financing activities
1,020.8

 
204.3


176.8


(959.2
)


 
442.7

DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
(3.8
)
 

 
(3.8
)
Investing activities

 

 

 
107.2

 

 
107.2

Net cash provided by discontinued operations

 




103.4



 
103.4

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
240.9

 
(.5
)

85.9


172.9



 
499.2

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
46.5

 
.5

 
4.9

 
113.7

 

 
165.6

CASH AND CASH EQUIVALENTS, END
       OF YEAR
$
287.4

 
$


$
90.8


$
286.6


$

 
$
664.8