XML 68 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Narrative) (Details)
3 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
shares
Jun. 30, 2016
shares
Mar. 31, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2011
USD ($)
Sep. 30, 2015
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Oct. 01, 2016
USD ($)
Apr. 30, 2015
USD ($)
Mar. 17, 2011
USD ($)
Debt Instrument [Line Items]                          
Debt Instrument, Convertible, Conversion Price | $ / shares               $ 14.02          
Tender Offer               $ 750,000,000          
Debt Instrument, Repurchased Face Amount                     $ 24,500,000    
Stock Issued During Period, Shares, New Issues | shares 1,822,432 65,550,000                      
Gain (Loss) on Extinguishment of Debt               287,800,000 $ (33,500,000) $ 0      
Interest Expense               228,800,000 216,300,000 161,400,000      
Capitalized interest               $ 45,700,000 $ 87,400,000 78,200,000      
Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage                 100.00%        
Debentures Due 2027 [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage                 0.00%        
3.00% Exchangeable senior notes due 2024                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, stated percentage               3.00%          
5.20% Senior notes due 2025                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, stated percentage               5.20%          
5.75% Senior notes due 2044                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, stated percentage               5.75%          
4.50% Senior notes due 2024                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, stated percentage               4.50%          
4.70% Senior notes due 2021                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, stated percentage               4.70%          
6.875% Senior notes due 2020                          
Debt Instrument [Line Items]                          
Senior Note Maturity Year               2020          
Debt instrument, interest rate, stated percentage               6.875%          
8.50% Senior notes due 2019                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, stated percentage               8.50%          
7.875% Senior notes due 2040                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, stated percentage               7.875%          
7.20% Senior notes due 2027                          
Debt Instrument [Line Items]                          
Senior Note Maturity Year               2027          
Debt instrument, interest rate, stated percentage               7.20%          
Tender Offer [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Repurchased Face Amount               $ 860,700,000          
Debt Instrument, Repurchase Amount               622,300,000          
Open Market Repurchases [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Repurchased Face Amount               269,900,000          
Debt Instrument, Repurchase Amount               241,600,000          
Revolving Credit Facility [Member] | Five Year Credit Facility Member                          
Debt Instrument [Line Items]                          
Current borrowing capacity             $ 2,250,000,000   $ 2,250,000,000        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage                 0.225%        
Maximum amount of right to increase the commitment             500,000,000   $ 500,000,000        
Line of Credit Facility, Fair Value of Amount Outstanding             $ 0   $ 0        
Revolving Credit Facility [Member] | Credit Facility due 2019 [Member]                          
Debt Instrument [Line Items]                          
Current borrowing capacity $ 1,130,000,000                        
Revolving Credit Facility [Member] | Base Rate [Member] | Five Year Credit Facility Member                          
Debt Instrument [Line Items]                          
Basis spread on variable rate                 0.50%        
Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Five Year Credit Facility Member                          
Debt Instrument [Line Items]                          
Basis spread on variable rate                 1.50%        
Convertible Debt [Member] | 3.00% Exchangeable senior notes due 2024                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount               $ 849,500,000          
Senior Note Maturity Year               2024          
Conversion rate per $1,000 principal amount of shares               71.3343          
Proceeds from Issuance of Long-term Debt               $ 822,800,000          
Debt instrument, interest rate, stated percentage               8.00%          
Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Repurchased Face Amount               $ 1,130,600,000     24,500,000    
Debt Instrument, Repurchase Amount               863,900,000          
Senior Notes [Member] | 5.20% Senior notes due 2025                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount     $ 700,000,000                    
Senior Note Maturity Year     2025                    
Debt instrument, interest rate, stated percentage     5.20%                    
Debt Instrument, Unamortized Discount (Premium), Net     $ 2,600,000                    
Debt Instrument, Repurchased Face Amount               30,700,000          
Debt Instrument, Repurchase Amount               16,800,000          
Senior Notes [Member] | 5.75% Senior notes due 2044                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount     $ 400,000,000 $ 625,000,000                  
Senior Note Maturity Year       2044                  
Debt instrument, interest rate, stated percentage     5.75% 5.75%                  
Debt Instrument, Unamortized Discount (Premium), Net     $ 18,700,000             2,800,000      
Debt Instrument, Repurchased Face Amount                     $ 24,500,000    
Gain (Loss) on Extinguishment of Debt               8,800,000          
Senior Notes [Member] | 4.50% Senior notes due 2024                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount                   $ 625,000,000      
Senior Note Maturity Year                   2024      
Debt instrument, interest rate, stated percentage                   4.50%      
Debt Instrument, Unamortized Discount (Premium), Net                   $ 850,000      
Debt Instrument, Repurchased Face Amount               1,700,000          
Debt Instrument, Repurchase Amount               900,000          
Senior Notes [Member] | 4.70% Senior notes due 2021                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount         $ 1,500,000,000                
Senior Note Maturity Year         2021                
Debt instrument, interest rate, stated percentage         4.70%                
Debt Instrument, Unamortized Discount (Premium), Net         $ 29,600,000                
Debt Instrument, Repurchased Face Amount               817,000,000          
Debt Instrument, Repurchase Amount               609,000,000          
Senior Notes [Member] | 6.875% Senior notes due 2020                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount         $ 900,000,000                
Senior Note Maturity Year         2020                
Debt instrument, interest rate, stated percentage         6.875%                
Debt Instrument, Repurchased Face Amount               219,200,000          
Debt Instrument, Repurchase Amount               181,500,000          
Senior Notes [Member] | 8.50% Senior notes due 2019                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount         $ 500,000,000                
Senior Note Maturity Year         2019       2019        
Debt instrument, interest rate, stated percentage         8.50%   8.50%   8.50%        
Debt Instrument, Repurchased Face Amount               62,000,000          
Debt Instrument, Repurchase Amount               55,700,000          
Senior Notes [Member] | 7.875% Senior notes due 2040                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount         $ 300,000,000                
Senior Note Maturity Year         2040                
Debt instrument, interest rate, stated percentage         7.875%                
Senior Notes [Member] | 7.20% Senior notes due 2027                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount             $ 150,000,000   $ 150,000,000        
Debt instrument, interest rate, stated percentage             7.20%   7.20%        
Senior Notes [Member] | 8.00% Senior notes due 2024                          
Debt Instrument [Line Items]                          
Senior Note Maturity Year                 2024        
Debt instrument, interest rate, stated percentage             8.00%   8.00%        
Senior Notes [Member] | Three Point Two Five Percent Senior Notes Member                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount                         $ 1,000,000,000
Senior Note Maturity Year           2016              
Debt instrument, interest rate, stated percentage                         3.25%
Gain (Loss) on Extinguishment of Debt, before Write off of Debt Issuance Cost                 $ 30,400,000        
Senior Notes [Member] | Tender Offers and Open Market Repurchases [Member]                          
Debt Instrument [Line Items]                          
Gain (Loss) on Extinguishment of Debt               $ 279,000,000          
Bonds [Member] | Four Point Three Three Percent and Four Point Six Five Percent Maritime Administration Bonds [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Repurchased Face Amount                       $ 65,300,000  
Gain (Loss) on Extinguishment of Debt                 $ 3,100,000        
Bonds [Member] | Four Point Six Five Percent Marine Administration Bonds Including Current Maturities Member                          
Debt Instrument [Line Items]                          
Senior Note Maturity Year                 2020        
Debt instrument, interest rate, stated percentage                       4.65%  
Acquired Debt [Member] | Four Point Three Three Percent Marine Administration Bonds Including Current Maturities Member                          
Debt Instrument [Line Items]                          
Senior Note Maturity Year                 2016        
Debt instrument, interest rate, stated percentage                       4.33%  
Maximum [Member] | Revolving Credit Facility [Member] | Five Year Credit Facility Member                          
Debt Instrument [Line Items]                          
Maximum Percent of Debt to Total Capitalization Ratio             60.00%