XML 109 R94.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Guarantor Obligations [Line Items]                      
OPERATING REVENUES $ 504.6 $ 548.2 $ 909.6 $ 814.0 $ 828.3 $ 1,012.2 $ 1,059.0 $ 1,163.9 $ 2,776.4 $ 4,063.4 $ 4,564.5
Contract drilling (exclusive of depreciation) 289.0 298.1 350.2 363.7 415.2 433.5 502.6 518.3 1,301.0 1,869.6 2,076.9
Loss on impairment         2,744.0 2.4 0.0 0.0 0.0 2,746.4 4,218.7
Depreciation 110.2 109.4 112.4 113.3 149.7 145.2 140.5 137.1 445.3 572.5 537.9
General and administrative 24.7 25.3 27.4 23.4 30.2 28.4 29.7 30.1 100.8 118.4 131.9
OPERATING INCOME 80.7 115.4 419.6 313.6 (2,510.8) 402.7 386.2 478.4 929.3 (1,243.5) (2,400.9)
OTHER (EXPENSE) INCOME, NET (46.2) (30.9) 209.9 (64.6) (47.3) (52.4) (55.4) (72.6) 68.2 (227.7) (147.9)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 34.5 84.5 629.5 249.0 (2,558.1) 350.3 330.8 405.8 997.5 (1,471.2) (2,548.8)
Total provision for income taxes 3.9 (3.5) 36.7 71.4 (182.8) 33.2 58.0 77.7 108.5 (13.9) 140.5
DISCONTINUED OPERATIONS, NET 9.9 (0.7) (0.2) (0.9) (95.0) (23.3) (10.1) (0.2) 8.1 (128.6) (1,199.2)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                 0.0 0.0 0.0
NET INCOME (LOSS) 40.5 87.3 592.6 176.7 (2,470.3) 293.8 262.7 327.9 897.1 (1,585.9) (3,888.5)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS (1.5) (2.0) (2.0) (1.4) (1.5) (1.8) (2.4) (3.2) (6.9) (8.9) (14.1)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO $ 39.0 $ 85.3 $ 590.6 $ 175.3 $ (2,471.8) $ 292.0 $ 260.3 $ 324.7 890.2 (1,594.8) (3,902.6)
Ensco Plc [Member]                      
Guarantor Obligations [Line Items]                      
OPERATING REVENUES                 27.9 31.7 34.5
Contract drilling (exclusive of depreciation)                 27.3 29.2 31.8
Loss on impairment                   0.0 0.0
Depreciation                 0.0 0.1 0.2
General and administrative                 36.2 51.5 52.0
OPERATING INCOME                 (35.6) (49.1) (49.5)
OTHER (EXPENSE) INCOME, NET                 152.9 (169.5) (67.0)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 117.3 (218.6) (116.5)
Total provision for income taxes                 0.0 0.0 0.0
DISCONTINUED OPERATIONS, NET                 0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                 772.9 (1,376.2) (3,786.1)
NET INCOME (LOSS)                 890.2 (1,594.8) (3,902.6)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                 890.2 (1,594.8) (3,902.6)
ENSCO International Inc. [Member]                      
Guarantor Obligations [Line Items]                      
OPERATING REVENUES                 144.4 163.5 145.4
Contract drilling (exclusive of depreciation)                 144.8 163.5 145.4
Loss on impairment                   0.0 0.0
Depreciation                 17.2 13.8 7.6
General and administrative                 0.2 0.2 0.4
OPERATING INCOME                 (17.8) (14.0) (8.0)
OTHER (EXPENSE) INCOME, NET                 (79.0) (28.6) (43.3)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 (96.8) (42.6) (51.3)
Total provision for income taxes                 0.7 (190.6) (44.9)
DISCONTINUED OPERATIONS, NET                 0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                 205.7 (1,672.8) (3,651.0)
NET INCOME (LOSS)                 108.2 (1,524.8) (3,657.4)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                 108.2 (1,524.8) (3,657.4)
Pride International Inc. [Member]                      
Guarantor Obligations [Line Items]                      
OPERATING REVENUES                 0.0 0.0 0.0
Contract drilling (exclusive of depreciation)                 0.1 0.0 0.0
Loss on impairment                   0.0 0.0
Depreciation                 0.4 0.0 0.0
General and administrative                 0.0 0.0 0.0
OPERATING INCOME                 (0.5) 0.0 0.0
OTHER (EXPENSE) INCOME, NET                 (76.6) (71.5) (54.7)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 (77.1) (71.5) (54.7)
Total provision for income taxes                 (0.6) 0.0 0.0
DISCONTINUED OPERATIONS, NET                 0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                 125.7 (1,771.5) (3,744.3)
NET INCOME (LOSS)                 49.2 (1,843.0) (3,799.0)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                 49.2 (1,843.0) (3,799.0)
Other Non-Guarantor Subsidiaries Of Ensco [Member]                      
Guarantor Obligations [Line Items]                      
OPERATING REVENUES                 2,897.4 4,199.4 4,683.0
Contract drilling (exclusive of depreciation)                 1,422.1 2,008.1 2,198.1
Loss on impairment                   2,746.4 4,218.7
Depreciation                 427.7 558.6 530.1
General and administrative                 64.4 66.7 79.5
OPERATING INCOME                 983.2 (1,180.4) (2,343.4)
OTHER (EXPENSE) INCOME, NET                 7.8 41.9 17.1
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 991.0 (1,138.5) (2,326.3)
Total provision for income taxes                 108.4 176.7 185.4
DISCONTINUED OPERATIONS, NET                 8.1 (128.6) (1,199.2)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                 0.0 0.0 0.0
NET INCOME (LOSS)                 890.7 (1,443.8) (3,710.9)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 (6.9) (8.9) (14.1)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                 883.8 (1,452.7) (3,725.0)
Consolidating Adjustments [Member]                      
Guarantor Obligations [Line Items]                      
OPERATING REVENUES                 (293.3) (331.2) (298.4)
Contract drilling (exclusive of depreciation)                 (293.3) (331.2) (298.4)
Loss on impairment                   0.0 0.0
Depreciation                 0.0 0.0 0.0
General and administrative                 0.0 0.0 0.0
OPERATING INCOME                 0.0 0.0 0.0
OTHER (EXPENSE) INCOME, NET                 63.1 0.0 0.0
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 63.1 0.0 0.0
Total provision for income taxes                 0.0 0.0 0.0
DISCONTINUED OPERATIONS, NET                 0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                 (1,104.3) 4,820.5 11,181.4
NET INCOME (LOSS)                 (1,041.2) 4,820.5 11,181.4
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                 $ (1,041.2) $ 4,820.5 $ 11,181.4