XML 112 R97.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Guarantor Obligations [Line Items]                      
NET INCOME (LOSS) $ 40.5 $ 87.3 $ 592.6 $ 176.7 $ (2,470.3) $ 293.8 $ 262.7 $ 327.9 $ 897.1 $ (1,585.9) $ (3,888.5)
OPERATING ACTIVITIES                      
Net cash provided by operating activities of continuing operations                 1,077.4 1,697.9 2,057.9
INVESTING ACTIVITIES                      
Purchases of short-term investments                 (2,474.6) (1,780.0) (790.6)
Maturities of short-term investments                 2,212.0 1,357.3 83.3
Additions to property and equipment                 (322.2) (1,619.5) (1,566.7)
Net proceeds from disposition of assets                 9.8 1.6 169.2
Purchase of Affiliate Debt                   0.0  
Net cash used in investing activities of continuing operations                 (575.0) (2,040.6) (2,104.8)
FINANCING ACTIVITIES                      
Reduction of long-term borrowings                 (863.9) (1,072.5) (60.1)
Proceeds from issuance of senior notes                 849.5 1,078.7 1,246.4
Proceeds from equity issuance                 585.5 0.0 0.0
Debt financing costs                 (23.4) (10.5) (13.4)
Cash dividends paid                 (11.6) (141.2) (703.0)
Payments of Debt Extinguishment Costs                 0.0 (30.3) 0.0
Advances (to) from affiliates                 0.0 0.0 0.0
Other                 (7.1) (16.0) (27.2)
Net cash provided by (used in) financing activities                 529.0 (191.8) 442.7
DISCONTINUED OPERATIONS                      
Operating activities                 2.1 (10.9) (3.8)
Investing activities                 6.3 2.2 107.2
Net Cash Provided by (Used in) Discontinued Operations                 8.4 (8.7) 103.4
Effect of exchange rate changes on cash and cash equivalents                 (1.4) (0.3) 0.0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 1,038.4 (543.5) 499.2
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR       121.3       664.8 121.3 664.8 165.6
CASH AND CASH EQUIVALENTS, END OF YEAR 1,159.7       121.3       1,159.7 121.3 664.8
Loss on impairment         2,744.0 2.4 0.0 0.0 0.0 2,746.4 4,218.7
Depreciation expense 110.2 109.4 112.4 113.3 149.7 145.2 140.5 137.1 445.3 572.5 537.9
Deferred income tax expense (benefit)                 28.7 (158.0) (123.5)
DISCONTINUED OPERATIONS, NET 9.9 $ (0.7) $ (0.2) (0.9) (95.0) $ (23.3) $ (10.1) (0.2) 8.1 (128.6) (1,199.2)
Share-based Compensation                 39.6 40.2 45.1
Gains (Losses) on Extinguishment of Debt                 287.8 (33.5) 0.0
Bad debt provision                 (5.7) 24.1 (5.0)
Other Noncash Income (Expense)                 3.0 18.1 11.4
Increase (Decrease) in Other Operating Assets and Liabilities, Net                 8.2 84.0 (93.3)
Ensco Plc [Member]                      
Guarantor Obligations [Line Items]                      
NET INCOME (LOSS)                 890.2 (1,594.8) (3,902.6)
OPERATING ACTIVITIES                      
Net cash provided by operating activities of continuing operations                 (101.3) (71.1) (63.8)
INVESTING ACTIVITIES                      
Purchases of short-term investments                 2,047.1 (1,780.0) (716.1)
Maturities of short-term investments                 2,062.0 1,312.0 0.0
Additions to property and equipment                 0.0 0.0 0.0
Net proceeds from disposition of assets                 0.0 0.3 0.0
Purchase of Affiliate Debt                   (237.9)  
Net cash used in investing activities of continuing operations                 (223.0) (467.7) (716.1)
FINANCING ACTIVITIES                      
Reduction of long-term borrowings                 (626.0) (1,072.5) 0.0
Proceeds from issuance of senior notes                 0.0 1,078.7 1,246.4
Proceeds from equity issuance                 585.5    
Debt financing costs                 (23.4) (10.5) (13.4)
Cash dividends paid                 (11.6) (141.2) (703.0)
Proceeds from Contributions from Affiliates                 1,200.6 526.2 501.9
Payments of Debt Extinguishment Costs                   (30.3)  
Other                 (2.2) (5.0) (11.1)
Net cash provided by (used in) financing activities                 1,122.9 345.4 1,020.8
DISCONTINUED OPERATIONS                      
Operating activities                 0.0 0.0 0.0
Investing activities                 0.0 0.0 0.0
Net Cash Provided by (Used in) Discontinued Operations                 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents                 0.0 0.0 0.0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 798.6 (193.4) 240.9
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR       94.0       287.4 94.0 287.4 46.5
CASH AND CASH EQUIVALENTS, END OF YEAR 892.6       94.0       892.6 94.0 287.4
Loss on impairment                   0.0 0.0
Depreciation expense                 0.0 0.1 0.2
DISCONTINUED OPERATIONS, NET                 0.0 0.0 0.0
ENSCO International Inc. [Member]                      
Guarantor Obligations [Line Items]                      
NET INCOME (LOSS)                 108.2 (1,524.8) (3,657.4)
OPERATING ACTIVITIES                      
Net cash provided by operating activities of continuing operations                 (46.5) 2.0 (167.6)
INVESTING ACTIVITIES                      
Purchases of short-term investments                 5.5 0.0 0.0
Maturities of short-term investments                 0.0 0.0 0.0
Additions to property and equipment                 0.0 0.0 (37.2)
Net proceeds from disposition of assets                 0.0 0.0 0.0
Purchase of Affiliate Debt                   0.0  
Net cash used in investing activities of continuing operations                 (5.5) 0.0 (37.2)
FINANCING ACTIVITIES                      
Reduction of long-term borrowings                 0.0 0.0 0.0
Proceeds from issuance of senior notes                 0.0 0.0 0.0
Proceeds from equity issuance                 0.0    
Debt financing costs                 0.0 0.0 0.0
Cash dividends paid                 0.0 0.0 0.0
Proceeds from Contributions from Affiliates                 52.0   204.3
Payments of Debt Extinguishment Costs                   0.0  
Advances (to) from affiliates                   (2.0)  
Other                 0.0 0.0 0.0
Net cash provided by (used in) financing activities                 52.0 (2.0) 204.3
DISCONTINUED OPERATIONS                      
Operating activities                 0.0 0.0 0.0
Investing activities                 0.0 0.0 0.0
Net Cash Provided by (Used in) Discontinued Operations                 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents                 0.0 0.0 0.0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 0.0 0.0 (0.5)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR       0.0       0.0 0.0 0.0 0.5
CASH AND CASH EQUIVALENTS, END OF YEAR 0.0       0.0       0.0 0.0 0.0
Loss on impairment                   0.0 0.0
Depreciation expense                 17.2 13.8 7.6
DISCONTINUED OPERATIONS, NET                 0.0 0.0 0.0
Pride International Inc. [Member]                      
Guarantor Obligations [Line Items]                      
NET INCOME (LOSS)                 49.2 (1,843.0) (3,799.0)
OPERATING ACTIVITIES                      
Net cash provided by operating activities of continuing operations                 (116.9) (114.0) (90.9)
INVESTING ACTIVITIES                      
Purchases of short-term investments                 0.0 0.0 0.0
Maturities of short-term investments                 0.0 0.0 0.0
Additions to property and equipment                 0.0 0.0 0.0
Net proceeds from disposition of assets                 0.0 0.0 0.0
Purchase of Affiliate Debt                   0.0  
Net cash used in investing activities of continuing operations                 0.0 0.0 0.0
FINANCING ACTIVITIES                      
Reduction of long-term borrowings                 0.0 0.0 0.0
Proceeds from issuance of senior notes                 0.0 0.0 0.0
Proceeds from equity issuance                 0.0    
Debt financing costs                 0.0 0.0 0.0
Cash dividends paid                 0.0 0.0 0.0
Proceeds from Contributions from Affiliates                 134.7 25.2 176.8
Payments of Debt Extinguishment Costs                   0.0  
Other                 0.0 0.0 0.0
Net cash provided by (used in) financing activities                 134.7 25.2 176.8
DISCONTINUED OPERATIONS                      
Operating activities                 0.0 0.0 0.0
Investing activities                 0.0 0.0 0.0
Net Cash Provided by (Used in) Discontinued Operations                 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents                 0.0 0.0 0.0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 17.8 (88.8) 85.9
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR       2.0       90.8 2.0 90.8 4.9
CASH AND CASH EQUIVALENTS, END OF YEAR 19.8       2.0       19.8 2.0 90.8
Loss on impairment                   0.0 0.0
Depreciation expense                 0.4 0.0 0.0
DISCONTINUED OPERATIONS, NET                 0.0 0.0 0.0
Other Non-Guarantor Subsidiaries Of Ensco [Member]                      
Guarantor Obligations [Line Items]                      
NET INCOME (LOSS)                 890.7 (1,443.8) (3,710.9)
OPERATING ACTIVITIES                      
Net cash provided by operating activities of continuing operations                 1,342.1 1,881.0 2,380.2
INVESTING ACTIVITIES                      
Purchases of short-term investments                 422.0 0.0 (74.5)
Maturities of short-term investments                 150.0 45.3 83.3
Additions to property and equipment                 (322.2) (1,619.5) (1,529.5)
Net proceeds from disposition of assets                 9.8 1.3 169.2
Purchase of Affiliate Debt                   0.0  
Net cash used in investing activities of continuing operations                 (584.4) (1,572.9) (1,351.5)
FINANCING ACTIVITIES                      
Reduction of long-term borrowings                 0.0 0.0 (60.1)
Proceeds from issuance of senior notes                 849.5 0.0 0.0
Proceeds from equity issuance                 0.0    
Debt financing costs                 0.0 0.0 0.0
Cash dividends paid                 0.0 0.0 0.0
Payments of Debt Extinguishment Costs                   0.0  
Advances (to) from affiliates                 (1,387.3) (549.4) (883.0)
Other                 (4.9) (11.0) (16.1)
Net cash provided by (used in) financing activities                 (542.7) (560.4) (959.2)
DISCONTINUED OPERATIONS                      
Operating activities                 2.1 (10.9) (3.8)
Investing activities                 6.3 2.2 107.2
Net Cash Provided by (Used in) Discontinued Operations                 8.4 (8.7) 103.4
Effect of exchange rate changes on cash and cash equivalents                 (1.4) (0.3) 0.0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 222.0 (261.3) 172.9
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR       25.3       286.6 25.3 286.6 113.7
CASH AND CASH EQUIVALENTS, END OF YEAR 247.3       25.3       247.3 25.3 286.6
Loss on impairment                   2,746.4 4,218.7
Depreciation expense                 427.7 558.6 530.1
DISCONTINUED OPERATIONS, NET                 8.1 (128.6) (1,199.2)
Consolidating Adjustments [Member]                      
Guarantor Obligations [Line Items]                      
NET INCOME (LOSS)                 (1,041.2) 4,820.5 11,181.4
OPERATING ACTIVITIES                      
Net cash provided by operating activities of continuing operations                 0.0 0.0 0.0
INVESTING ACTIVITIES                      
Purchases of short-term investments                 0.0 0.0 0.0
Maturities of short-term investments                 0.0 0.0 0.0
Additions to property and equipment                 0.0 0.0 0.0
Net proceeds from disposition of assets                 0.0 0.0 0.0
Purchase of Affiliate Debt                   237.9  
Net cash used in investing activities of continuing operations                 237.9 0.0 0.0
FINANCING ACTIVITIES                      
Reduction of long-term borrowings                 (237.9) 0.0 0.0
Proceeds from issuance of senior notes                 0.0 0.0 0.0
Proceeds from equity issuance                 0.0    
Debt financing costs                 0.0 0.0 0.0
Cash dividends paid                 0.0 0.0 0.0
Payments of Debt Extinguishment Costs                   0.0  
Advances (to) from affiliates                 0.0 0.0 0.0
Other                 0.0 0.0 0.0
Net cash provided by (used in) financing activities                 (237.9) 0.0 0.0
DISCONTINUED OPERATIONS                      
Operating activities                 0.0 0.0 0.0
Investing activities                 0.0 0.0 0.0
Net Cash Provided by (Used in) Discontinued Operations                 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents                 0.0 0.0 0.0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 0.0 0.0 0.0
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR       $ 0.0       $ 0.0 0.0 0.0 0.0
CASH AND CASH EQUIVALENTS, END OF YEAR $ 0.0       $ 0.0       0.0 0.0 0.0
Loss on impairment                   0.0 0.0
Depreciation expense                 0.0 0.0 0.0
DISCONTINUED OPERATIONS, NET                 $ 0.0 $ 0.0 $ 0.0